8Common Ltd

Technology AU 8CO

0.031AUD
-(-%)

Last update at 2024-05-20T02:09:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.10
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -3.30322M -2.30376M -1.38917M -0.77442M -1.22482M
Minority interest - - - - -
Net income -3.30322M -2.50109M -1.33559M -0.80409M -1.23897M
Selling general administrative 4.78M 4.27M 3.26M 2.98M 2.91M
Selling and marketing expenses 0.08M 0.06M 0.08M 0.07M 0.00831M
Gross profit 3.94M 3.30M 2.69M 3.12M 2.44M
Reconciled depreciation 0.70M 0.57M 0.30M 0.29M 0.69M
Ebit -2.07498M -2.30143M -1.52976M -0.38608M -0.96785M
Ebitda -1.37675M -1.72681M -1.23351M -0.09280M -0.65391M
Depreciation and amortization 0.70M 0.57M 0.30M 0.29M 0.31M
Non operating income net other - - - - -
Operating income -2.07498M -2.30225M -1.44455M -0.38608M -0.96785M
Other operating expenses 9.62M 3.43M 2.39M 4.55M 4.67M
Interest expense 0.00314M 0.00233M 0.00034M 0.00034M 0.02M
Tax provision 0.00000M 0.20M -0.05358M 0.03M -0.01807M
Interest income 0.00314M 0.00082M 0.00061M 0.00075M 0.02M
Net interest income 0.01M -0.00151M 0.00061M -0.00034M -0.01967M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.29M 0.20M -0.05358M 0.03M 0.01M
Total revenue 7.24M 4.49M 3.42M 3.68M 3.47M
Total operating expenses 6.32M 5.68M 4.22M 3.99M 3.63M
Cost of revenue 3.30M 1.19M 0.73M 0.56M 1.04M
Total other income expense net -0.93890M 0.08M 0.14M 0.10M -0.25697M
Discontinued operations - - - - -
Net income from continuing ops -3.30322M -2.50109M -1.33559M -0.80409M -1.35622M
Net income applicable to common shares -3.30323M -2.50109M -1.33559M -0.80409M -1.35622M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 5.74M 8.73M 6.97M 5.42M 7.55M
Intangible assets 2.59M 2.58M 1.06M 0.54M 0.95M
Earning assets - - - - -
Other current assets 0.13M 0.07M 0.11M 0.10M 0.02M
Total liab 2.69M 1.84M 1.84M 1.10M 1.50M
Total stockholder equity 3.05M 6.89M 5.12M 4.33M 6.04M
Deferred long term liab - - - - -
Other current liab 0.64M 1.40M 1.30M 1.01M 0.72M
Common stock 16.95M 16.78M 13.15M 10.98M 9.96M
Capital stock 16.95M 16.78M 13.15M 10.98M 9.96M
Retained earnings -13.02758M -9.20468M -6.74901M -5.41935M -4.54034M
Other liab 0.13M 0.09M 0.10M 0.05M 0.06M
Good will 0.00000M 1.23M 1.23M 1.23M 1.23M
Other assets 0.29M 1.26M 0.20M 0.14M 0.53M
Cash 1.81M 3.25M 3.22M 1.84M 1.03M
Cash and equivalents 1.81M 3.25M 3.22M 1.84M 1.03M
Total current liabilities 2.56M 1.75M 1.75M 1.05M 1.44M
Current deferred revenue - - - - 0.37M
Net debt -1.80940M -3.25294M -3.22318M -1.84249M -1.03338M
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity -0.87024M -7.57327M -6.39913M -1.23327M -0.11726M
Property plant equipment 0.10M 0.01M 0.02M 0.01M 0.01M
Total current assets 2.75M 3.65M 3.47M 2.18M 1.40M
Long term investments 0.29M 1.26M 0.98M 1.32M 3.56M
Net tangible assets 0.45M 3.09M 2.83M 2.56M 3.99M
Short term investments - - - - -
Net receivables 0.81M 0.33M 0.14M 0.24M 0.34M
Long term debt - - - - -
Inventory - - - - 0.01M
Accounts payable 1.92M 0.35M 0.45M 0.04M 0.35M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.87024M -0.68307M -1.27501M -1.23327M 0.74M
Additional paid in capital - - - - -
Common stock total equity - - - 10.98M 9.96M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.19733M - - 0.21M
Deferred long term asset charges - - - - -
Non current assets total 2.98M 5.08M 3.50M 3.24M 6.15M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.17851M -1.89963M -0.62259M -0.01015M 0.03M
Change to liabilities 0.53M 0.07M 0.41M -0.47695M -0.04696M
Total cashflows from investing activities -1.17851M -1.89963M -0.62259M -0.01015M 0.03M
Net borrowings - - - - -
Total cash from financing activities - 3.59M 2.16M 1.02M 0.60M
Change to operating activities 0.11M 0.06M 0.06M -0.00155M 0.07M
Net income -3.30322M -2.50109M -1.33559M -0.80409M -1.35622M
Change in cash -1.44354M 0.03M 1.38M 0.81M 0.50M
Begin period cash flow 3.25M 3.22M 1.84M 1.03M 0.53M
End period cash flow 1.81M 3.25M 3.22M 1.84M 1.03M
Total cash from operating activities -0.26503M -1.66047M -0.15434M -0.20094M -0.13050M
Issuance of capital stock - 3.59M 2.16M 1.02M 0.60M
Depreciation 0.02M 0.01M 0.01M 0.29M 0.69M
Other cashflows from investing activities 0.00000M 0.00000M 0.00000M -0.01015M 0.03M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.48M -0.18591M 0.10M 0.09M 0.00165M
Sale purchase of stock - 3.59M 2.16M 1.02M 0.60M
Other cashflows from financing activities -1.17851M -1.89963M -0.62259M -0.01015M 0.03M
Change to netincome 1.22M 0.32M 0.30M 0.70M 0.26M
Capital expenditures 1.25M 1.90M 0.62M 0.01M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -0.18591M 0.10M 0.35M 0.23M
Stock based compensation - 0.32M 0.30M - -
Other non cash items - 0.83M 1.17M 0.51M 0.66M
Free cash flow -1.25066M -3.56010M -0.77694M -0.01015M -0.01015M

Fundamentals

  • Previous Close 0.03
  • Market Cap6.95M
  • Volume31639
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.14775M
  • Revenue TTM8.44M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM -0.57312M
  • Diluted EPS TTM-0.02

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
8CO
8Common Ltd
- -% 0.03 - - 0.93 7.47 0.83 -2.0415
WTC
WiseTech Global Limited
-0.815 0.83% 97.23 151.87 85.47 32.08 14.91 32.16 81.16
XRO
Xero Ltd
3.37 2.78% 124.38 - 93.46 12.06 16.88 12.57 65.09
ALU
Altium Ltd
-0.03 0.04% 66.80 84.62 58.14 30.65 17.83 29.65 83.88
TNE
Technology One Ltd
0.06 0.35% 15.90 50.91 51.02 12.31 17.27 11.86 27.47

Reports Covered

Stock Research & News

Profile

8common Limited develops and distributes software solutions in Australia, Asia, North America, and internationally. It offers Expense8, a travel and expense management solution that allows employees book and reconcile travel expenses; Perform8, a suit of online surveying solution for action planning the business; and CardHero, a funds distribution solution. The company serves publicly listed companies, global corporations, and local and national governments. 8common Limited was incorporated in 2014 and is headquartered in Sydney, Australia.

8Common Ltd

333 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Kah Wui Lim B.Com, L.L.B Founder, Exec. Chairman & MD 1976
Mr. Andrew Bond Chief Exec. Officer NA
Mr. Ben Brockhoff Chief Operating Officer NA
Mr. Rory Koehler Chief Technology Officer NA
Mr. Max Crowley Company Sec. NA
Mr. Kah Wui Lim B.Com, L.L.B Founder, Executive Chairman & MD 1976
Mr. Andrew Bond Chief Executive Officer NA
Mr. Max Crowley Company Secretary NA
Mr. Kah Wui Lim B.Com, L.L.B Founder, Executive Chairman & MD 1976
Mr. Andrew Bond Chief Executive Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).