Create Free Account

By creating account you will get access to hot stocks & personalised emails

Axiom Properties Ltd

Real Estate AU AXI

0.046AUD
0.001(2.22%)

Last update at 2024-05-17T00:05:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.040.07
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -3.43300M 6.34M 11.32M 0.37M -2.37700M
Minority interest - - - - -
Net income -3.43300M 5.50M 12.16M 0.37M -2.37800M
Selling general administrative 2.36M 2.26M 2.02M 2.43M 2.26M
Selling and marketing expenses - - - - -
Gross profit 0.16M 10.49M 13.75M 0.24M 0.00100M
Reconciled depreciation 0.23M 0.23M 0.23M 0.23M 0.00300M
Ebit -2.81500M 6.38M 11.32M 0.43M -2.37600M
Ebitda -2.58800M 6.61M 11.55M 0.66M -2.37300M
Depreciation and amortization 0.23M 0.23M 0.23M 0.23M 0.00300M
Non operating income net other - - - - -
Operating income -3.29100M 7.10M 10.87M 0.02M -2.37600M
Other operating expenses 1.97M 50.89M 43.07M 0.55M 3.21M
Interest expense 0.00200M 0.04M 0.00400M 0.06M 0.00100M
Tax provision 0.00000M 0.84M -0.84000M 0.00000M 0.00000M
Interest income 0.04M 0.00600M 0.03M 0.16M 0.14M
Net interest income 0.01M -0.03700M 0.02M 0.05M 0.24M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.66M 0.84M -0.84000M 3.43M 0.00100M
Total revenue 2.00M 65.55M 59.53M 0.50M 0.27M
Total operating expenses 3.65M 3.44M 3.13M 3.29M 3.21M
Cost of revenue 1.84M 55.06M 45.79M 0.26M 0.26M
Total other income expense net 0.04M -0.66300M 0.73M 3.37M -0.00100M
Discontinued operations - - - - -
Net income from continuing ops -3.43300M 5.50M 12.16M 0.37M -2.37700M
Net income applicable to common shares -3.43300M 5.50M 12.16M 0.37M -2.37700M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 17.77M 24.03M 41.72M 27.30M 25.35M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 13.19M 13.88M 1.96M 0.03M
Total liab 2.06M 4.89M 10.77M 2.02M 0.44M
Total stockholder equity 15.71M 19.14M 30.95M 25.27M 24.91M
Deferred long term liab - - - - -
Other current liab 1.84M 4.44M 4.66M -0.00200M 0.23M
Common stock 30.64M 30.64M 47.95M 54.44M 54.44M
Capital stock 30.64M 30.64M 47.95M 54.44M 54.44M
Retained earnings -14.93500M -11.50200M -17.00400M -29.16500M -29.53200M
Other liab - - - 0.00200M -
Good will - - - - -
Other assets 1.24M 0.79M 12.21M 16.07M 8.08M
Cash 11.11M 5.83M 9.13M 3.65M 9.21M
Cash and equivalents 11.11M 5.83M 9.13M 3.65M 9.21M
Total current liabilities 2.06M 4.69M 10.33M 1.36M 0.44M
Current deferred revenue -0.20400M -0.24000M -0.22000M 0.49M -0.20100M
Net debt -10.90700M -5.38600M -8.46600M -2.78800M -8.34900M
Short term debt 0.20M 0.24M 0.22M 0.20M 0.20M
Short long term debt - - - - -
Short long term debt total 0.20M 0.44M 0.66M 0.86M 0.86M
Other stockholder equity -15.70600M -19.13900M -30.94500M -25.27500M -
Property plant equipment 0.17M 0.39M 0.61M 0.82M 0.00000M
Total current assets 12.33M 22.23M 27.49M 9.27M 9.72M
Long term investments 2.49M 0.62M 1.40M 1.13M 7.86M
Net tangible assets - 19.14M 30.95M 25.27M 24.91M
Short term investments 0.37M 2.37M 3.04M 3.57M 3.57M
Net receivables 0.85M 0.78M 1.39M 0.09M 0.48M
Long term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Inventory - 0.07M 0.05M -11.91900M -
Accounts payable 0.22M 0.24M 5.67M 0.68M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -0.23200M -
Additional paid in capital - - - - -
Common stock total equity - - - 54.44M 54.44M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.77M 0.79M 10.89M 16.07M 6.95M
Deferred long term asset charges - - - - -
Non current assets total 5.44M 1.79M 14.22M 18.03M 15.63M
Capital lease obligations 0.20M 0.44M 0.66M 0.86M -
Long term debt total 0.00000M 0.20M 0.44M 0.66M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.21M 0.45M 1.91M 1.01M 10.44M
Change to liabilities 0.00000M -4.82200M 8.08M 0.65M -0.16100M
Total cashflows from investing activities 0.21M 0.45M 2.16M 1.37M 11.05M
Net borrowings - -0.26700M -0.25500M -0.19700M -0.33500M
Total cash from financing activities -0.26800M -17.57600M -6.74600M -0.19700M -0.37900M
Change to operating activities - -0.02500M 0.73M 0.07M -0.03000M
Net income -3.43300M 5.50M 12.16M 0.37M -2.37800M
Change in cash 5.28M -3.29900M 5.48M -5.56100M 7.74M
Begin period cash flow 5.83M 9.13M 3.65M 9.21M 1.47M
End period cash flow 11.11M 5.83M 9.13M 3.65M 9.21M
Total cash from operating activities 5.34M 13.82M 10.06M -6.73500M -2.93800M
Issuance of capital stock - - - - -
Depreciation 0.23M 0.23M 0.23M 0.23M 0.00300M
Other cashflows from investing activities 0.21M 0.45M 0.26M 0.36M 0.62M
Dividends paid - - - - -
Change to inventory -1.04900M 10.43M 3.77M -4.08200M 3.77M
Change to account receivables 11.92M 1.46M -14.68700M 0.03M -0.08800M
Sale purchase of stock 0.00000M -17.30900M -6.49100M -6.49100M -0.04400M
Other cashflows from financing activities 0.21M 0.45M 5.17M 1.37M 11.05M
Change to netincome 0.21M 1.05M -0.22000M -8.08300M -0.28500M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 10.87M 11.89M -10.91200M -4.05400M 0.20M
Stock based compensation - - - - -
Other non cash items -2.31600M -3.79700M 8.59M -3.28100M 2.37M
Free cash flow 5.34M 13.82M 10.06M -6.73500M -2.93800M

Fundamentals

  • Previous Close 0.04
  • Market Cap19.47M
  • Volume9936
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.04400M
  • Revenue TTM1.27M
  • Revenue Per Share TTM0.003
  • Gross Profit TTM 10.55M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Real Estate Industry: Real Estate - Diversified

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXI
Axiom Properties Ltd		 0.001 2.22% 0.05 - - 14.32 1.21 11.31 -6.2567
GMG
Goodman Group		 -0.315 0.92% 34.03 315.73 34.01 43.75 21.07 42.15 71.25
CHC
Charter Hall Group		 -0.045 0.36% 12.55 - 15.41 10.57 2.00 9.71 -73.6811
LLC
Lendlease Group		 -0.065 1.06% 6.04 - 10.45 0.44 0.71 0.83 120.99
LIC
Lifestyle Communities Ltd		 -0.07 0.53% 13.12 18.49 22.57 7.30 3.25 9.37 19.57

Reports Covered

Stock Research & News

View All

Profile

Axiom Properties Limited, together with its subsidiaries, engages in property investment and development activities in Australia. It is also involved in fund management activities. The company was incorporated in 1983 and is based in Adelaide, Australia.

Axiom Properties Ltd

Leigh Chambers, Adelaide, SA, Australia, 5000

Key Executives

Name Title Year Born
Mr. Benjamin Peter Laurance MD & Exec. Director NA
Mr. Paul Santinon CPA, F.C.A., M.A.I.C.D., M.B.A., MAICD, MBA CFO & Company Sec. NA
Mr. Benjamin Peter Laurance MD & Executive Director NA
Mr. Paul Santinon CPA, F.C.A., M.A.I.C.D., M.B.A., MAICD, MBA CFO & Company Secretary NA
Mr. Benjamin Peter Laurance MD & Executive Director NA
Mr. Paul Santinon CPA, F.C.A., M.A.I.C.D., M.B.A., MAICD, MBA CFO & Company Secretary NA
Mr. Benjamin Peter Laurance MD & Executive Director NA
Mr. Paul Santinon CPA, F.C.A., M.A.I.C.D., M.B.A., MAICD, MBA CFO & Company Secretary NA
Mr. Benjamin Peter Laurance MD & Executive Director NA
Mr. Paul Santinon CPA, F.C.A., M.A.I.C.D., M.B.A., MAICD, MBA CFO & Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.