Create Free Account

By creating account you will get access to hot stocks & personalised emails

Cooper Metals Ltd

Basic Materials AU CPM

0.125AUD
-0.015(10.71%)

Last update at 2024-05-20T03:38:00Z

Day Range

0.120.13
LowHigh

52 Week Range

0.090.50
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.01566M -0.70754M -0.00087M
Minority interest - - -
Net income -1.01566M -0.70754M -0.00087M
Selling general administrative 0.99M 0.56M 0.00087M
Selling and marketing expenses - - -
Gross profit - - -
Reconciled depreciation 0.03M 0.00595M -
Ebit -1.01566M -0.70754M -0.00208M
Ebitda - -0.70159M -
Depreciation and amortization - 0.00595M -
Non operating income net other - - -
Operating income -1.01566M -0.70754M -0.00087M
Other operating expenses - 0.71M -
Interest expense - - -
Tax provision 0.00000M 0.00000M 0.00000M
Interest income 0.00000M - -
Net interest income - - -
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense - - -
Total revenue 0.00504M 0.00000M 0.00000M
Total operating expenses - 0.71M -
Cost of revenue - - -
Total other income expense net 0.00504M - -
Discontinued operations - - -
Net income from continuing ops -1.01566M -0.70754M -
Net income applicable to common shares -1.01566M -0.70754M -0.00208M
Preferred stock and other adjustments - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30
Total assets 7.24M 5.68M 0.12M
Intangible assets - - -
Earning assets - - -
Other current assets - - -
Total liab 0.22M 0.37M 0.00087M
Total stockholder equity 7.01M 5.31M 0.12M
Deferred long term liab - - -
Other current liab 0.05M 0.10M -
Common stock 7.69M 5.60M 0.00400M
Capital stock 7.69M 5.60M -
Retained earnings -1.72406M -0.70840M -0.00087M
Other liab - - -
Good will - - -
Other assets - - -
Cash 1.56M 3.08M -
Cash and equivalents 1.56M 3.08M 0.12M
Total current liabilities 0.22M 0.37M 0.00087M
Current deferred revenue - - -
Net debt - -3.07890M -
Short term debt 0.00000M 0.00000M 0.00000M
Short long term debt - - -
Short long term debt total - - -
Other stockholder equity 1.05M 0.41M 0.12M
Property plant equipment 5.57M 2.40M 0.00000M
Total current assets 1.67M 3.28M 0.12M
Long term investments - - -
Net tangible assets 7.01M 5.31M 0.12M
Short term investments - - -
Net receivables 0.10M 0.19M 0.00400M
Long term debt - - -
Inventory - - -
Accounts payable 0.09M 0.27M 0.00087M
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income - 0.41M -
Additional paid in capital - - -
Common stock total equity - - -
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other - - -
Deferred long term asset charges - - -
Non current assets total 5.57M 2.40M -
Capital lease obligations - - -
Long term debt total 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30
Investments -2.93134M -1.31679M -
Change to liabilities -0.21998M 0.18M 0.00208M
Total cashflows from investing activities -2.93134M -1.31679M -1.31679M
Net borrowings - - -
Total cash from financing activities 2.39M 5.00M 0.28M
Change to operating activities - - -
Net income -1.01566M -0.70754M -0.00208M
Change in cash -1.51868M 2.96M 0.28M
Begin period cash flow 3.08M 0.12M -
End period cash flow 1.56M 3.08M 0.12M
Total cash from operating activities -0.97893M -0.71631M -0.71630M
Issuance of capital stock 2.55M 5.29M -
Depreciation 0.03M 0.00595M 0.00595M
Other cashflows from investing activities - - -
Dividends paid - - -
Change to inventory - - -
Change to account receivables 0.09M -0.19630M -0.19630M
Sale purchase of stock 2.55M -0.28800M 0.12M
Other cashflows from financing activities -0.15840M -1.31679M -0.28800M
Change to netincome 0.13M 0.13M 0.13M
Capital expenditures 2.93M 1.32M 1.32M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital 0.00504M - -
Stock based compensation - - -
Other non cash items - - -
Free cash flow -3.91028M -1.31679M -

Fundamentals

  • Previous Close 0.14
  • Market Cap9.79M
  • Volume1434061
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.95082M
  • Revenue TTM0.13M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.00504M
  • Diluted EPS TTM-0.03

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CPM
Cooper Metals Ltd		 -0.015 10.71% 0.12 - - 68.33 1.00 - -6.2948
BHP
BHP Group Limited		 0.96 2.14% 45.85 20.69 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd		 3.93 2.97% 136.08 14.36 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd		 0.51 1.89% 27.45 9.66 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd		 0.09 2.26% 3.85 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

View All

Profile

Cooper Metals Limited focuses on discovery and exploration of copper and gold deposits in Queensland and Western Australia, Australia. The company's flagship project includes the Mt Isa East project that covers an area of approximately 1,600 square kilometers located in the Mount Isa district of north-west Queensland. Cooper Metals Limited was incorporated in 2021 and is based in Perth, Australia.

Cooper Metals Ltd

216 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Ian Richard Warland B.Sc. MD & Director NA
Mr. Alan David Stephen Armstrong C.A., CA Company Sec. NA
Mr. Alan David Stephen Armstrong C.A., CA Company Secretary NA
Mr. Alan David Stephen Armstrong C.A., CA Company Secretary NA
Mr. Alan David Stephen Armstrong C.A., CA Company Secretary NA
Mr. Alan David Stephen Armstrong C.A., CA Company Secretary NA
Mr. Alan David Stephen Armstrong C.A., CA Company Secretary NA
Mr. Alan David Stephen Armstrong C.A., CA Company Secretary NA
Mr. Alan David Stephen Armstrong C.A., CA Company Secretary NA
Mr. Alan David Stephen Armstrong C.A., CA Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.