Create Free Account

By creating account you will get access to hot stocks & personalised emails

Growthpoint Properties Australia

Real Estate AU GOZ

2.41AUD
-0.02(0.82%)

Last update at 2024-05-20T02:39:00Z

Day Range

2.402.43
LowHigh

52 Week Range

1.893.01
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -250.70000M 467.10M 550.20M 279.50M 377.77M
Minority interest - - - -6.80000M -4.77800M
Net income -245.60000M 459.20M 553.20M 272.10M 375.29M
Selling general administrative - - 5.90M 5.90M -
Selling and marketing expenses - - - - -
Gross profit 280.60M 211.80M 263.80M 240.30M 231.59M
Reconciled depreciation 6.70M 3.90M 4.10M 4.10M 0.27M
Ebit -164.10000M 513.20M 598.50M 327.40M 433.90M
Ebitda -157.40000M 517.10M 602.60M 331.50M 434.17M
Depreciation and amortization 6.70M 3.90M 4.10M 4.10M 0.27M
Non operating income net other - - - - -
Operating income 241.20M 230.90M 223.50M 221.80M 433.90M
Other operating expenses 407.00M 299.50M 399.70M 132.70M 59.82M
Interest expense 77.80M 46.10M 48.30M 47.90M 56.14M
Tax provision -5.10000M 7.90M -3.00000M 7.40M 2.47M
Interest income 80.40M 7.70M 52.20M 51.60M 55.61M
Net interest income -72.00000M -42.00000M -52.20000M -47.90000M -55.61000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -5.10000M 7.90M -3.00000M 7.40M 2.47M
Total revenue 332.90M 258.90M 309.50M 287.30M 277.19M
Total operating expenses 39.40M 25.70M 21.00M 18.50M 14.21M
Cost of revenue 52.30M 47.10M 45.70M 47.00M 45.60M
Total other income expense net -419.90000M 323.00M 354.30M 109.30M -56.13900M
Discontinued operations - - - - -
Net income from continuing ops -245.60000M 459.20M 553.20M 272.10M 375.29M
Net income applicable to common shares -245.60000M 459.20M 553.20M 272.10M 375.29M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 5210.80M 5499.80M 4777.80M 4500.70M 4117.86M
Intangible assets 1.50M 1.50M - - -
Earning assets - - - - -
Other current assets 4.50M 2.40M 2.70M 2.80M 3.48M
Total liab 2156.50M 1979.90M 1556.40M 1678.10M 1571.39M
Total stockholder equity 3054.30M 3519.90M 3221.40M 2822.60M 2546.47M
Deferred long term liab - - - - -
Other current liab 130.70M -0.10000M 113.50M 113.20M 135.47M
Common stock 1986.40M 2046.50M 2048.50M 2049.90M 1879.37M
Capital stock 1986.40M 2046.50M 2048.50M 2049.90M 1879.37M
Retained earnings 1052.10M 1460.30M 1161.70M 762.40M 658.56M
Other liab - - - - -
Good will 32.20M 32.20M - - -
Other assets 57.00M 60.60M 8.40M 52.80M 12.28M
Cash 49.40M 49.20M 33.50M 42.70M 30.17M
Cash and equivalents 46.40M 46.20M 30.40M 35.90M 30.17M
Total current liabilities 132.60M 175.70M 113.90M 114.20M 136.83M
Current deferred revenue -1.80000M 134.40M -0.90000M -0.70000M -0.70000M
Net debt 1976.30M 1795.40M 1400.40M 1511.60M 1403.16M
Short term debt 1.80M 40.70M 0.90M 0.70M 0.70M
Short long term debt - 40.00M - - -
Short long term debt total 2025.70M 1844.60M 1433.90M 1554.30M 1433.34M
Other stockholder equity -3038.50000M -3506.80000M -3210.20000M -2812.30000M -
Property plant equipment 5.80M 0.60M 1.70M 2.20M 0.69M
Total current assets 67.60M 56.30M 39.60M 48.20M 35.54M
Long term investments 129.50M 132.40M 104.80M 69.90M 85.61M
Net tangible assets - - - - -
Short term investments 56.40M 59.10M 7.30M 51.90M -
Net receivables 7.20M 4.70M 3.40M 2.70M 1.89M
Long term debt 1918.70M 1700.00M 1327.10M 1446.00M 1433.34M
Inventory 6.50M - - - -
Accounts payable 1.90M 0.70M 0.40M 1.00M 1.36M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 15.80M 13.10M 11.20M 10.30M 8.54M
Additional paid in capital - - - - -
Common stock total equity - - - 2049.90M 1879.37M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4973.60M -5425.20000M -4733.40000M -4449.70000M 3995.00M
Deferred long term asset charges - - - - -
Non current assets total 5143.20M 5443.50M 4738.20M 4452.50M 4082.32M
Capital lease obligations 107.00M 104.60M 106.80M 108.30M -
Long term debt total 2023.90M 1803.90M 1433.00M 1553.60M 1433.34M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -115.40000M -387.20000M 83.10M -148.70000M -380.91800M
Change to liabilities - - - - -
Total cashflows from investing activities -115.40000M -387.20000M 83.10M -148.70000M -380.91800M
Net borrowings - - - - -
Total cash from financing activities -60.40000M 219.50M -244.00000M -20.00000M 243.57M
Change to operating activities - - - - -
Net income -245.60000M 459.20M 553.20M 272.10M 375.29M
Change in cash 0.20M 15.70M -9.20000M 12.50M -1.29100M
Begin period cash flow 49.20M 33.50M 42.70M 30.20M 31.46M
End period cash flow 49.40M 49.20M 33.50M 42.70M 30.17M
Total cash from operating activities 176.00M 183.40M 151.70M 181.20M 136.05M
Issuance of capital stock - - - 173.60M 181.73M
Depreciation 6.80M 4.10M 4.30M 4.30M 0.27M
Other cashflows from investing activities -112.70000M -386.90000M 83.20M -148.50000M -380.88700M
Dividends paid 162.40M 157.50M 154.40M 175.50M 158.61M
Change to inventory - - - - -
Change to account receivables -11.00000M -8.00000M -8.30000M -1.70000M -
Sale purchase of stock -60.10000M -2.00000M -1.40000M -3.10000M -1.06400M
Other cashflows from financing activities 102.00M -3.90000M -0.80000M 494.10M 604.92M
Change to netincome - - - - -
Capital expenditures 2.70M 0.30M 0.10M 0.20M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -11.00000M -8.00000M -8.30000M -1.70000M -
Stock based compensation 2.70M 1.90M 1.40M 1.90M -
Other non cash items 414.80M -279.90000M -405.80000M -95.20000M -375.56100M
Free cash flow 173.30M 183.10M 151.60M 181.00M -0.03100M

Fundamentals

  • Previous Close 2.43
  • Market Cap1846.94M
  • Volume74284
  • P/E Ratio-
  • Dividend Yield7.88%
  • EBITDA227.10M
  • Revenue TTM316.10M
  • Revenue Per Share TTM0.42
  • Gross Profit TTM 225.84M
  • Diluted EPS TTM-0.34

Peer Comparison

Sector: Real Estate Industry: REIT - Diversified

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GOZ
Growthpoint Properties Australia		 -0.02 0.82% 2.41 - 10.67 5.63 0.62 11.82 -22.2634
SGP
Stockland Corporation Ltd		 -0.075 1.61% 4.58 47.30 14.37 4.11 1.08 6.02 41.24
GPT
GPT Group		 -0.005 0.12% 4.32 - 13.24 8.83 0.75 14.32 -715.936
MGR
Mirvac Group		 -0.03 1.44% 2.05 - 5.72 3.69 0.86 5.80 -37.1471
CLW
Charter Hall Long WALE REIT		 -0.02 0.56% 3.54 - 14.35 37.45 0.69 20.88 -8.8936

Reports Covered

Stock Research & News

View All

Profile

Growthpoint provides space for you and your business to thrive. Since 2009, we've been investing in high-quality industrial and office properties across Australia. Today, we have $6.9 billion3 total assets under management. We directly own and manage 58 high quality, modern office and industrial properties, valued at approximately $5.0 billion3. We actively manage our portfolio and invest in our existing properties, ensuring they meet our tenants' needs now and into the future. We are also focused on growing our property portfolio. We manage a further $1.9 billion3 on behalf of third-party investors through our funds management business, which manages funds that invest in office, retail and mixed-use properties across value-add and opportunistic strategies. We are committed to operating in a sustainable way and reducing our impact on the environment. We are targeting net zero by 2025 across our 100% owned on balance sheet operationally controlled office assets and corporate activities. Growthpoint Properties Australia (ASX: GOZ) is a real estate investment trust (REIT), listed on the ASX, and is part of the S&P/ASX 200. Moody's has issued us with an investment-grade rating of Baa2 for domestic senior secured debt.

Growthpoint Properties Australia

Level 18, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Timothy James Collyer AAPI, B.Bus (Prop), F Fin, MAI MD & Director 1968
Mr. Dion Andrews B.Bus, FCCA, M.A.I.C.D. CFO & Company Sec. 1973
Ms. Jacqueline Jovanovski B.A., L.L.B. COO, Gen. Counsel & Company Sec. NA
Mr. Michael Green Chief Investment Officer 1980
Kirsty Collins Investor Relations & Communications Mang. NA
Mr. Dion Andrews B.Bus, FCCA, M.A.I.C.D. CFO & Company Secretary 1973
Ms. Jacqueline Jovanovski B.A., L.L.B. COO, General Counsel & Company Secretary NA
Luke Maffei Investor Relations & Communications Manager NA
Mr. Dion Andrews B.Bus, FCCA, M.A.I.C.D. CFO & Company Secretary 1973
Ms. Jacqueline Jovanovski B.A., L.L.B. COO, General Counsel & Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.