Create Free Account

By creating account you will get access to hot stocks & personalised emails

Marvel Gold Ltd

Basic Materials AU MVL

0.008AUD
-0.001(11.11%)

Last update at 2024-05-17T00:00:00Z

Day Range

0.0080.009
LowHigh

52 Week Range

0.0080.02
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -9.02267M - -8.99707M -7.48684M -8.04975M
Minority interest 0.81M - - - -
Net income -8.20970M - -8.99707M -7.48684M -8.04975M
Selling general administrative 2.07M - 2.95M 2.27M 2.09M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.04M
Reconciled depreciation - - 0.09M 0.06M 0.05M
Ebit - -10.25504M -6.92842M -5.53779M -7.53656M
Ebitda -5.39389M - -6.83384M -5.48257M -7.48665M
Depreciation and amortization - - 0.09M 0.06M 0.05M
Non operating income net other - - - - -
Operating income -7.15221M - -6.92842M -5.53779M -7.53656M
Other operating expenses - -0.27320M 9.66M 6.48M 7.79M
Interest expense 3.63M 0.00000M 2.07M 1.95M 0.51M
Tax provision 0.00000M - 0.00000M 0.00000M 0.00000M
Interest income - - 0.70M 1.88M 0.51M
Net interest income -3.62878M - -2.06865M -1.94905M -0.51319M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 4.71M 2.84M 0.72M
Total revenue - - 0.00000M 0.00000M 0.26M
Total operating expenses - - 9.66M 6.48M 7.79M
Cost of revenue - - 0.27M 0.15M 0.23M
Total other income expense net 1.76M - 2.64M 0.89M 0.21M
Discontinued operations - - - - -
Net income from continuing ops -9.02267M - -8.99707M -7.48684M -8.04975M
Net income applicable to common shares - 20.52M -8.99707M -7.48684M -8.04975M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 6.98M 12.10M 15.48M 10.20M 5.52M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M - 0.00000M 5.00M -
Total liab 0.11M 0.18M 0.74M 10.57M 9.49M
Total stockholder equity 6.94M 11.91M 14.73M -0.36581M -3.97594M
Deferred long term liab - - - - -
Other current liab 0.05M - 0.08M 9.34M 0.66M
Common stock 42.78M 40.97M 35.77M 31.13M 20.27M
Capital stock - 40.97M - 31.13M 20.27M
Retained earnings -36.79640M -28.86385M -23.61310M -34.56201M -25.56494M
Other liab - - - 0.10M 0.07M
Good will - - - - -
Other assets 0.00000M - - -0.00000M -
Cash 1.34M 1.18M 1.95M 1.51M 0.30M
Cash and equivalents - - - - -
Total current liabilities 0.11M 0.27M 0.42M 10.46M 9.42M
Current deferred revenue - - - - 0.04M
Net debt -1.33727M - - -1.50696M 8.44M
Short term debt - 0.00000M 0.00000M 0.00000M 8.75M
Short long term debt - - - - 8.75M
Short long term debt total - - - - 8.75M
Other stockholder equity - -0.19714M 2.58M 3.06M 1.32M
Property plant equipment - 4.01M 3.56M 3.04M 5.07M
Total current assets 1.43M 1.37M 3.32M 7.16M 0.45M
Long term investments - 6.71M - - -
Net tangible assets - - 14.73M -0.36581M -3.97594M
Short term investments - - - - -
Net receivables 0.06M 0.00132M 1.21M 0.63M 0.13M
Long term debt - - - - 0.00000M
Inventory - - - - -
Accounts payable 0.06M 0.21M 0.18M 1.13M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.95M - - 3.06M 1.32M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.20M - - - -
Deferred long term asset charges - - - - -
Non current assets total 5.55M 10.72M - 3.04M 5.07M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 0.51M 0.98M - -1.27161M -0.01550M
Change to liabilities - - -0.04138M 1.23M -0.01267M
Total cashflows from investing activities - 0.98M 1.92M -1.27161M -0.01550M
Net borrowings - - - - 1.39M
Total cash from financing activities 1.76M 5.21M 4.20M 10.27M 4.44M
Change to operating activities - - -2.78716M -0.10095M 0.03M
Net income -7.08476M -8.20970M 20.52M -8.99707M -7.48684M
Change in cash 0.16M -0.77316M 1.65M 1.20M -0.96016M
Begin period cash flow 1.18M 1.95M 0.30M 0.30M 1.26M
End period cash flow 1.34M 1.18M 1.95M 1.51M 0.30M
Total cash from operating activities -2.16315M -7.03855M -4.97437M -7.38401M -5.34671M
Issuance of capital stock 1.90M 5.28M - 11.07M 3.45M
Depreciation 0.00430M 0.18M 0.11M 0.09M 0.06M
Other cashflows from investing activities - 1.00M 1.00M -0.86238M -
Dividends paid - - - - 1.36M
Change to inventory - - - - -
Change to account receivables 0.10M 0.22M 0.29M -0.50801M 0.18M
Sale purchase of stock -0.14257M -0.07385M 4.20M -0.79510M -0.40707M
Other cashflows from financing activities 1.76M 0.00521M 8.40M -1.27161M 4.11M
Change to netincome - - -28.33326M 0.90M 1.89M
Capital expenditures 0.00000M 0.02M 0.04M 1.27M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.06123M -0.79992M -1.12389M -5.86360M 0.19M
Stock based compensation 0.20M 0.51M 1.20M - -0.00015M
Other non cash items 4.99M 2.02M -24.52958M - 1.84M
Free cash flow -2.16315M -7.05755M -5.01518M -8.65561M -5.36221M

Fundamentals

  • Previous Close 0.009
  • Market Cap7.77M
  • Volume236322
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.24578M
  • Revenue TTM0.02M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.80M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MVL
Marvel Gold Ltd		 -0.001 11.11% 0.008 - - 311.79 1.12 - -1.3944
NEM
NEWMONT CORPORATION CDI		 2.17 3.40% 65.99 - - - - - -
NST
Northern Star Resources Ltd		 0.43 2.93% 15.12 23.71 17.01 3.97 2.07 4.05 12.07
EVN
Evolution Mining Ltd		 0.21 5.57% 4.08 43.67 11.05 3.25 2.05 3.87 10.91
ATM
Aneka Tambang Tbk PT DRC		 0.01 0.93% 1.09 36.00 17.27 0.0001 2.24 0.0001 0.0006

Reports Covered

Stock Research & News

View All

Profile

Marvel Gold Limited engages in the acquisition, development, and exploration of gold projects in Male. The company holds 72% interest in the Tabakorole gold project, which consists of 10 tenements covering an area of 830 square kilometers located in southern Mali. It also holds 100% interest in the Yanfolila project covering an area of 200 square kilometers located in southern Mali; and 100% interest in the Kolondieba gold project located in southern Mali. Marvel Gold Limited was incorporated in 2016 and is based in Subiaco, Australia.

Marvel Gold Ltd

130 Hay Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Christopher Philip Van Wijk M.Sc. MD, Exploration Mang. & Exec. Director 1972
Mr. Christopher Bruce Knee B.Com., BCom, C.A., CA Chief Financial Officer NA
Mr. Stuart Andrew McKenzie A.C.I.S., L.L.B., LLB, BEc. (Hons.), GradDipACG, C Commercial Mang. & Company Sec. NA
Mr. Christopher Philip van Wijk M.Sc. MD, Exploration Manager & Executive Director 1972
Ms. Joanna Christina Kiernan BA Company Secretary 1981
Mr. Christopher Philip van Wijk M.Sc. MD, Exploration Manager & Executive Director 1972
Ms. Joanna Christina Kiernan BA Company Secretary 1981
Mr. Christopher Philip van Wijk M.Sc. MD, Exploration Manager & Executive Director 1972
Ms. Joanna Christina Kiernan BA Company Secretary 1981
Mr. Christopher Philip van Wijk M.Sc. MD, Exploration Manager & Executive Director 1972

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.