Create Free Account

By creating account you will get access to hot stocks & personalised emails

Titomic Ltd

Basic Materials AU TTT

0.081AUD
0.01(15.71%)

Last update at 2024-05-09T06:10:00Z

Day Range

0.070.08
LowHigh

52 Week Range

0.010.07
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -14.37968M -16.97189M -17.17535M -10.82681M -7.48908M
Minority interest - - - - -
Net income -14.37968M -17.29251M -18.74906M -12.74535M -6.64161M
Selling general administrative 11.22M 12.92M 10.40M 8.31M 2.30M
Selling and marketing expenses 1.95M 1.15M 0.15M 0.74M 0.17M
Gross profit 1.92M 1.37M -1.04732M -0.65441M -0.01025M
Reconciled depreciation 1.71M 1.75M 1.47M 2.38M 1.44M
Ebit -11.68809M -16.59823M -11.67145M -10.69330M -8.33654M
Ebitda -9.97322M -14.84631M -10.19830M -8.31633M -6.89286M
Depreciation and amortization 1.71M 1.75M 1.47M 2.38M 1.44M
Non operating income net other - - - - -
Operating income -11.68809M -16.59823M -11.67145M -10.69330M -8.33654M
Other operating expenses 15.73M 17.90M 13.66M 12.70M 8.87M
Interest expense 0.47M 0.05M 0.14M 0.13M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.02M 0.04M 0.08M 0.15M
Net interest income -0.44403M -0.03326M -0.10385M -0.13351M 0.15M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.87M 0.32M 1.57M 1.92M -0.84747M
Total revenue 2.62M 3.38M 0.52M 0.15M 0.44M
Total operating expenses 15.03M 15.88M 12.09M 11.90M 8.42M
Cost of revenue 0.70M 2.02M 1.56M 0.80M 0.45M
Total other income expense net -0.82290M -0.37366M -5.50390M -0.13351M 0.85M
Discontinued operations - - - - -
Net income from continuing ops -14.37968M -16.97189M -17.17535M -10.82681M -7.48908M
Net income applicable to common shares -5.73423M -16.97189M -17.17535M -10.82681M -7.48908M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 7.26M 14.82M 13.59M 29.89M 11.72M
Intangible assets 0.00000M 0.55M 0.00000M 2.40M 2.53M
Earning assets - - - - -
Other current assets 0.83M 0.52M 0.30M 0.30M 0.12M
Total liab 7.02M 7.41M 4.15M 4.31M 3.25M
Total stockholder equity 0.24M 7.41M 9.44M 25.57M 8.47M
Deferred long term liab - - - - -
Other current liab 1.82M 2.79M 1.69M 1.33M 0.82M
Common stock 63.79M 57.85M 45.85M 45.85M 20.40M
Capital stock 63.79M 57.85M 45.85M 45.85M 20.40M
Retained earnings -71.37682M -56.99715M -40.02526M -22.84991M -12.68803M
Other liab 1.61M 2.67M 1.17M 1.44M 1.85M
Good will - - - - -
Other assets - - - - -
Cash 1.47M 7.11M 7.95M 17.46M 1.41M
Cash and equivalents - 7.11M 5.00M 10.03M 1.41M
Total current liabilities 4.71M 4.74M 2.98M 2.55M 1.40M
Current deferred revenue 0.82M 1.36M 0.63M 0.38M 0.02M
Net debt 0.66M -5.68334M -7.62380M -16.68630M -1.18432M
Short term debt 1.42M 0.37M 0.32M 0.45M 0.08M
Short long term debt 1.02M - - - -
Short long term debt total 2.13M 1.42M 0.32M 0.77M 0.23M
Other stockholder equity 0.00155M 6.56M 3.61M 2.57M 0.75M
Property plant equipment 0.54M 3.42M 2.50M 4.88M 5.54M
Total current assets 5.77M 10.85M 11.08M 22.61M 3.65M
Long term investments - - - - -
Net tangible assets -0.71496M 6.87M 9.44M 23.18M 5.94M
Short term investments 0.37M - - - -
Net receivables 0.37M 0.95M 0.09M 0.39M 1.23M
Long term debt 0.99M 1.12M 1.13M 1.41M -
Inventory 2.73M 2.11M 2.00M 2.01M 0.39M
Accounts payable 0.65M 0.22M 0.33M 0.39M 0.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.82M 6.56M 3.61M 2.57M 0.75M
Additional paid in capital - - - - -
Common stock total equity - - - 45.85M 20.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 8.07M
Deferred long term asset charges - - - - -
Non current assets total 1.48M 3.97M 2.50M 7.28M 8.07M
Capital lease obligations 1.11M 1.42M 0.32M 0.77M 0.23M
Long term debt total 1.70M 2.18M 1.13M 1.73M 0.15M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.78506M -1.96185M -0.02511M -1.08698M -2.89560M
Change to liabilities -0.62870M 1.03M 0.18M 0.60M 0.28M
Total cashflows from investing activities -2.78506M -1.96185M -0.02511M -1.08698M -2.89560M
Net borrowings 0.28M -0.35338M -0.44940M -0.40502M -0.40502M
Total cash from financing activities 4.85M 11.32M -0.44940M 25.04M -0.00949M
Change to operating activities -0.66658M -0.17469M -0.23232M -0.22458M -0.05540M
Net income -14.37968M -17.29251M -17.17535M -10.82681M -7.48908M
Change in cash -5.63721M -0.83798M -9.51189M 16.05M -8.93469M
Begin period cash flow 7.11M 7.95M 17.46M 1.41M 10.35M
End period cash flow 1.47M 7.11M 7.95M 17.46M 1.41M
Total cash from operating activities -7.70185M -15.54059M -9.03738M -7.91140M -6.02960M
Issuance of capital stock 5.10M 12.42M - 25.45M 0.00949M
Depreciation 1.65M 1.75M 1.47M 2.38M 1.44M
Other cashflows from investing activities 0.15M -1.36481M 0.00000M -0.08889M 0.04M
Dividends paid 0.90M - - - -
Change to inventory -0.62362M 0.37M 0.00934M -1.61432M -0.18830M
Change to account receivables 0.54M -0.66390M 0.27M 0.87M -0.73282M
Sale purchase of stock -0.34471M -0.74697M 0.00000M 25.45M -0.00949M
Other cashflows from financing activities 1.29M -0.35338M -0.44940M -0.40502M -2.89560M
Change to netincome 4.34M 5.06M 6.43M 0.91M 0.71M
Capital expenditures 2.93M 0.60M 0.03M 1.00M 2.94M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.85M 1.07M 0.04M 0.08M 0.15M
Stock based compensation - - - - -
Other non cash items - 15.54M 15.70M 8.45M 6.05M
Free cash flow -2.93446M -16.13763M -0.02511M -0.99810M -2.93605M

Fundamentals

  • Previous Close 0.07
  • Market Cap57.08M
  • Volume2651876
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10.13516M
  • Revenue TTM5.91M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 1.47M
  • Diluted EPS TTM-0.06

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TTT
Titomic Ltd		 0.01 15.71% 0.08 - - 9.89 83.17 15.90 -4.4127
ORI
Orica Ltd		 0.10 0.55% 18.40 27.66 18.38 1.10 2.19 1.18 10.30
IPL
Incitec Pivot Ltd		 -0.01 0.35% 2.83 19.86 11.90 1.00 0.85 1.30 8.86
CXL
Calix Ltd		 0.01 1.14% 1.33 - - 13.14 3.12 10.31 -12.4931
5EA
5E Advanced Materials Inc DRC		 -0.0025 1.23% 0.20 - - 17125.18 2.47 - -5.7034

Reports Covered

Stock Research & News

View All

Profile

Titomic Limited provides manufacturing and technology solutions for high-performance metal additive manufacturing in Australia, the United States, and Europe. The company offers cold spray additive manufacturing machines and manufactured products. It also engages in the sales, marketing, and customer relationship activities. In addition, the company provides metal coating and repair services. It serves defense, aerospace, mining, energy, and transport industries. Titomic Limited was incorporated in 2014 and is headquartered in Mount Waverley, Australia.

Titomic Ltd

365 Ferntree Gully Road, Mount Waverley, VIC, Australia, 3149

Key Executives

Name Title Year Born
Mr. Herbert Koeck MD & Exec. Director 1961
Mr. Jonathan Nield Chief Financial Officer NA
Mr. Christopher Healy Company Sec. & Legal Counsel NA
Mr. Colin Horman Chief Operating Officer NA
Dominic Parsonson Head Of Sales NA
Mr. Michael Rochford Head of HR NA
Mr. Peter Vaughan Chief Bus. Officer NA
Mr. Vahram Papyan Chief Strategy Officer NA
Max Osborne Head of Engineering NA
Mr. Bruce Colter Gen. Mang. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.