Create Free Account

By creating account you will get access to hot stocks & personalised emails

Western Mines Group Ltd

Basic Materials AU WMG

0.34AUD
-0.01(2.86%)

Last update at 2024-05-09T05:53:00Z

Day Range

0.340.37
LowHigh

52 Week Range

0.150.99
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax -1.05015M -1.07165M -0.90295M
Minority interest - - -
Net income -1.05015M -1.07165M -0.90295M
Selling general administrative 1.04M 1.27M 0.90M
Selling and marketing expenses - - -
Gross profit - - -
Reconciled depreciation 0.00884M 0.00160M -
Ebit -1.05015M -1.27165M -0.19500M
Ebitda - -1.27005M -0.90295M
Depreciation and amortization - 0.00160M -
Non operating income net other - - -
Operating income -1.05014M -1.27165M -0.90295M
Other operating expenses - 1.27M 0.90M
Interest expense - - 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M
Interest income 0.05M - -
Net interest income 0.05M - -
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense - - -
Total revenue 0.05M 0.00000M 0.00000M
Total operating expenses - 1.27M 0.90M
Cost of revenue - - -
Total other income expense net - 0.20M -
Discontinued operations - - -
Net income from continuing ops -1.05015M -1.07165M -0.90295M
Net income applicable to common shares -1.05015M -1.07165M -0.19500M
Preferred stock and other adjustments - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Total assets 8.92M 6.03M 1.20M
Intangible assets - - -
Earning assets - - -
Other current assets 0.02M 0.04M 0.47M
Total liab 0.85M 0.83M 0.21M
Total stockholder equity 8.06M 5.20M 0.99M
Deferred long term liab - - -
Other current liab 0.08M 0.04M 0.10M
Common stock 9.47M 5.85M 1.05M
Capital stock 9.47M 5.85M 1.05M
Retained earnings -2.86976M -1.97460M -0.90295M
Other liab 0.00106M - -
Good will - - -
Other assets - - -
Cash 3.27M 3.68M 0.34M
Cash and equivalents - - -
Total current liabilities 0.85M 0.83M 0.21M
Current deferred revenue - - -
Net debt - -3.68215M -0.33549M
Short term debt 0.00000M 0.00000M 0.00000M
Short long term debt - - -
Short long term debt total - - -
Other stockholder equity 1.47M 1.33M 0.05M
Property plant equipment 5.23M 2.21M 0.25M
Total current assets 3.68M 3.82M 0.83M
Long term investments - - -
Net tangible assets 8.06M 5.20M 0.89M
Short term investments - - -
Net receivables 0.39M 0.10M 0.02M
Long term debt - - -
Inventory - - -
Accounts payable 0.75M 0.80M 0.11M
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income - 1.33M 0.84M
Additional paid in capital - - -
Common stock total equity - - -
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other - - -
Deferred long term asset charges - - -
Non current assets total 5.23M 2.21M 0.37M
Capital lease obligations - - -
Long term debt total 0.00000M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments -3.24429M -0.86962M -0.08139M
Change to liabilities 0.02M 0.03M 0.06M
Total cashflows from investing activities -3.24429M -0.86962M -0.05100M
Net borrowings - - -
Total cash from financing activities 3.67M 5.11M 0.61M
Change to operating activities 0.03M -0.02740M -0.03500M
Net income -1.05015M -1.07165M -0.19500M
Change in cash -0.41074M 3.35M 0.53M
Begin period cash flow 3.68M 0.34M -0.19582M
End period cash flow 3.27M 3.68M 0.34M
Total cash from operating activities -0.83905M -0.89120M -0.09500M
Issuance of capital stock 3.87M 5.50M 0.83M
Depreciation 0.00884M 0.00160M 0.00160M
Other cashflows from investing activities - 0.20M -
Dividends paid - - -
Change to inventory - - -
Change to account receivables -0.07091M -0.08033M -0.01577M
Sale purchase of stock 3.87M -0.39253M -0.21881M
Other cashflows from financing activities -0.19278M -0.86962M -0.08139M
Change to netincome 0.23M 0.26M 0.09M
Capital expenditures 3.24M 1.07M 0.08M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital 0.03M - -
Stock based compensation - - -
Other non cash items - - -
Free cash flow -4.08333M -1.06962M -0.08139M

Fundamentals

  • Previous Close 0.35
  • Market Cap31.16M
  • Volume143158
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.20135M
  • Revenue TTM0.05M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.05M
  • Diluted EPS TTM-0.02

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WMG
Western Mines Group Ltd		 -0.01 2.86% 0.34 - - 285.99 1.52 - -8.7368
NEM
NEWMONT CORPORATION CDI		 0.06 0.10% 63.18 - - - - - -
NST
Northern Star Resources Ltd		 -0.11 0.75% 14.50 23.13 17.01 3.97 2.07 4.05 12.07
EVN
Evolution Mining Ltd		 -0.01 0.26% 3.79 43.89 11.05 3.25 2.05 3.87 10.91
ATM
Aneka Tambang Tbk PT DRC		 - -% 1.10 18.33 17.27 0.0001 2.24 0.0001 0.0006

Reports Covered

Stock Research & News

View All

Profile

Western Mines Group Ltd, a mineral exploration company, engages in the exploration and development of mineral properties in Australia. The company explores for nickel sulphide, copper, lithium, and gold deposits. Its flagship project includes the Mulga Tank Ni-Cu-PGE project comprising exploration license E39/2132 and E39/2223, and exploration license application E39/2299 covering an area approximately 395 square kilometers located in the east-northeast of Kalgoorlie, Western Australia. The company was incorporated in 2020 and is based in West Perth, Australia.

Western Mines Group Ltd

33 Ord Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Dr. Caedmon Samuel Marriott M.A., M.S., Ph.D. MD & Director NA
Dr. Benjamin Grguric Technical Director & Director NA
Mr. Travis Kerslake Exploration Mang. NA
Ms. Elizabeth Spooner Joint Company Sec. NA
Mr. Lee Tamplin B.A. Joint Company Sec. NA
Mr. Travis Kerslake Exploration Manager NA
Mr. Ian Edward Gregory B.Bus, F Fin, FCIS, FGIA, M.A.I.C.D. Company Secretary 1955
Mr. Travis Kerslake Exploration Manager NA
Mr. Ian Edward Gregory B.Bus, F Fin, FCIS, FGIA, M.A.I.C.D. Company Secretary 1955
Mr. Travis Kerslake Exploration Manager NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.