Create Free Account

By creating account you will get access to hot stocks & personalised emails

Aml3d Pty Ltd

Industrials AU AL3

0.067AUD
0.01(19.64%)

Last update at 2024-05-20T01:34:00Z

Day Range

0.060.07
LowHigh

52 Week Range

0.040.12
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.43625M -4.89703M -5.51500M -3.09402M -0.68084M
Minority interest - - - - -
Net income -5.43625M -4.89703M -5.51500M -3.09402M -0.68084M
Selling general administrative 2.57M 1.92M 3.31M 1.98M 1.05M
Selling and marketing expenses 0.04M 0.15M 0.16M 0.16M -
Gross profit 0.30M 0.54M 0.29M 0.22M -
Reconciled depreciation 0.69M 0.72M 0.41M 0.09M -
Ebit -5.42233M -4.91071M -5.49700M -3.54086M -0.85004M
Ebitda -4.73374M -4.18959M -5.08800M -3.45503M -
Depreciation and amortization 0.69M 0.72M 0.41M 0.09M -
Non operating income net other - - - - -
Operating income -5.48724M -4.94178M -5.70123M -3.54086M -0.68160M
Other operating expenses 4.91M 3.52M 4.76M 3.83M 0.11M
Interest expense 0.02M 0.02M 0.02M 0.02M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.06M 0.00697M 0.02M 0.01M 0.00076M
Net interest income 0.05M -0.01721M 0.00200M 0.01M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.20M 0.61M 0.62M -0.01178M -
Total revenue 0.63M 2.01M 0.64M 0.29M 0.20M
Total operating expenses 5.97M 6.04M 6.40M 3.76M -
Cost of revenue 0.33M 1.48M 0.36M 0.07M -
Total other income expense net 0.18M 0.63M 0.60M 0.44M -
Discontinued operations - - - - -
Net income from continuing ops -5.43625M -4.89703M -5.51500M -3.09402M -
Net income applicable to common shares -5.43625M -4.89703M -5.51500M -3.09402M -0.68084M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 8.84M 7.86M 13.41M 10.89M 11.59M
Intangible assets 0.03M 0.05M 0.06M 0.04M 0.04M
Earning assets - - - - -
Other current assets 0.22M 0.22M 0.22M 0.24M 0.00222M
Total liab 1.91M 1.23M 1.88M 1.18M 0.20M
Total stockholder equity 6.93M 6.63M 11.53M 9.71M 11.39M
Deferred long term liab - - - - -
Other current liab 0.87M 0.00562M 0.11M 0.54M 0.02M
Common stock 26.31M 20.64M 20.64M 13.31M 13.17M
Capital stock 26.31M 20.64M 20.64M 13.31M 13.17M
Retained earnings -20.11937M -14.68312M -9.78600M -4.27082M -2.45374M
Other liab 0.06M 0.03M - - -
Good will - - - - -
Other assets - - - - 0.00000M
Cash 4.53M 2.93M 7.20M 8.23M 10.94M
Cash and equivalents - - 7.20M 8.23M 1.16M
Total current liabilities 1.85M 1.01M 1.52M 0.89M 0.20M
Current deferred revenue 0.41M 0.45M 0.45M -0.50905M -
Net debt -4.18584M -2.38358M -6.66100M -7.81488M -10.90403M
Short term debt 0.35M 0.36M 0.18M 0.13M 0.03M
Short long term debt 0.18M 0.19M - - 0.03M
Short long term debt total 0.35M 0.55M 0.54M 0.41M 0.03M
Other stockholder equity -6.18654M -5.95815M -10.85518M -9.04000M 0.67M
Property plant equipment 2.38M 2.92M 3.31M 1.53M 0.31M
Total current assets 6.42M 4.89M 10.04M 9.28M 11.25M
Long term investments - - - 0.04M -
Net tangible assets 6.89M 6.58M 11.47M 9.67M -0.14950M
Short term investments 0.06M 0.06M 0.06M 0.13M 0.13M
Net receivables 0.58M 0.77M 0.52M 0.71M 0.31M
Long term debt - - - - -
Inventory 1.03M 0.91M 2.03M 0.11M 0.11M
Accounts payable 0.23M 0.19M 0.78M 0.74M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.74M 0.67M 0.67M 0.67M 0.67M
Additional paid in capital - - - - -
Common stock total equity - - - 13.31M 13.17M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -2.41215M -2.97052M - -1.61000M -0.03600M
Deferred long term asset charges - - - - -
Non current assets total 2.41M 2.97M 3.37M 1.61M 0.34M
Capital lease obligations 0.17M 0.36M 0.54M 0.41M -
Long term debt total 0.00000M 0.19M 0.36M 0.29M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.02M -0.27202M -0.02000M -0.03600M -0.03600M
Change to liabilities 0.84M -0.80151M 0.55M 0.59M 0.08M
Total cashflows from investing activities 0.02M -0.27202M -2.03300M -0.88877M -0.21956M
Net borrowings -0.42770M -0.20270M -0.12900M -0.08401M 1.57M
Total cash from financing activities 5.22M -0.19270M 7.16M 10.14M 1.66M
Change to operating activities 0.26M 0.27M 0.09M -0.22371M 0.01M
Net income -5.43625M -4.89703M -5.51527M -3.09402M -0.68084M
Change in cash 1.60M -4.26722M -1.02700M 7.07M 0.75M
Begin period cash flow 2.93M 7.20M 8.23M 1.16M -
End period cash flow 4.53M 2.93M 7.20M 8.23M 1.16M
Total cash from operating activities -3.64289M -3.80250M -6.15406M -2.18521M -0.68785M
Issuance of capital stock 5.65M 0.01000M 7.29M 10.23M -
Depreciation 0.69M 0.72M 0.41M 0.09M 0.07M
Other cashflows from investing activities 0.10M 0.06M -0.02000M -0.03600M -
Dividends paid - - - - -
Change to inventory -0.26992M 1.11M -1.91928M -0.11238M -0.11200M
Change to account receivables 0.16M -0.16561M 0.20M -0.40032M -0.18680M
Sale purchase of stock 5.65M 0.01000M 7.29M 10.23M 0.09M
Other cashflows from financing activities -0.19134M -0.17907M -2.03300M -0.88877M -0.12798M
Change to netincome 0.11M -0.03787M 0.03M 0.97M 0.97M
Capital expenditures 0.08M 0.33M 2.01M 0.85M 0.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.10596M 0.94M -1.71701M 0.38M 0.26M
Stock based compensation 0.08M - - - -
Other non cash items 1.10M -0.56925M 0.67M 3.09M -
Free cash flow -3.72443M -4.13302M -8.16706M -0.85277M -

Fundamentals

  • Previous Close 0.06
  • Market Cap16.25M
  • Volume470564
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.78558M
  • Revenue TTM2.00M
  • Revenue Per Share TTM0.009
  • Gross Profit TTM 0.03M
  • Diluted EPS TTM-0.03

Peer Comparison

Sector: Industrials Industry: Metal Fabrication

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AL3
Aml3d Pty Ltd		 0.01 19.64% 0.07 - - 7.43 3.82 5.86 -2.1314
KOV
Korvest Ltd		 0.03 0.34% 8.83 8.47 - 0.99 2.08 1.00 6.10

Reports Covered

Stock Research & News

View All

Profile

AML3D Limited provides contract manufacturing services to the aerospace, marine, defence, oil and gas, mining, and general manufacturing sectors in Australia, Singapore, and the United States. The company produces metal components and structures through automated wire-fed 3D printing technology. It designs and constructs ARCEMY 3D printing modules, and 3D parts using wire additive manufacturing technology. AML3D Limited was incorporated in 2014 and is headquartered in Edinburgh, Australia.

Aml3d Pty Ltd

35 Woomera Avenue, Edinburgh, SA, Australia, 5111

Key Executives

Name Title Year Born
Mr. Hamish McEwin BACC, C.A. Chief Financial Officer NA
Mr. Andrew Michael Clayton Sales M.Sc. CTO & Director NA
Mr. Ryan Millar Chief Exec. Officer NA
Mr. Brad Coulter M.B.A. Group Sales Mang. NA
Ms. Christine Manuel M.A.I.C.D., BMus, GradDipACG, DipCD, DipLnvRel, FG Company Sec. NA
Ms. Kaitlin Smith Company Sec. NA
Mr. Sean Andrew Ebert M.B.A., MAICD MD, Interim CEO & Executive Director NA
Kerrye Owen Vice President of Global Sales NA
Mr. Peter J. Goumas President of US Operations 1964
Ms. Kaitlin Smith Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.