Gateway Mining Ltd

Basic Materials AU GML

0.02AUD
0.001(5.26%)

Last update at 2024-05-20T00:26:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.05
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.23940M -1.35733M -1.59007M -0.66683M -0.77893M
Minority interest - - - - -
Net income -1.23940M -1.36220M -1.56464M -0.64790M -0.67958M
Selling general administrative 0.60M 0.72M 0.61M 0.53M 0.41M
Selling and marketing expenses - - - - -
Gross profit -0.15851M -0.21713M -0.25914M -0.22130M -0.21389M
Reconciled depreciation 0.07M 0.06M 0.03M 0.00058M 0.00056M
Ebit -1.29608M -1.37220M -1.68120M -1.08721M -0.87827M
Ebitda -1.22458M -1.31529M -1.64920M -1.08664M -0.87771M
Depreciation and amortization 0.07M 0.06M 0.03M 0.00058M 0.00056M
Non operating income net other - - - - -
Operating income -1.29608M -1.37220M -1.68120M -1.08721M -0.87827M
Other operating expenses 1.30M 1.37M 1.68M 1.09M 0.88M
Interest expense - 0.00486M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.01M 0.00486M 0.02M 0.33M 0.00459M
Net interest income 0.01M 0.00486M 0.03M 0.02M 0.00893M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.01388M 0.00486M -0.02543M -0.01893M -0.09934M
Total revenue 0.01M 0.00486M 0.03M 0.02M 0.00893M
Total operating expenses 1.30M 1.37M 1.68M 1.09M 0.88M
Cost of revenue 0.17M 0.22M 0.28M 0.24M 0.22M
Total other income expense net 0.04M 0.01M 0.09M 0.42M 0.10M
Discontinued operations - - - - -
Net income from continuing ops -1.23940M -1.35733M -1.59007M -0.66683M -0.77893M
Net income applicable to common shares -1.23940M -1.35733M -1.59007M -0.66683M -0.77893M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 27.07M 24.92M 20.66M 12.80M 9.54M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.84M 0.00769M 0.00961M 0.01M 0.01M
Total liab 1.81M 0.48M 0.84M 0.33M 0.46M
Total stockholder equity 25.26M 24.44M 19.82M 12.46M 9.08M
Deferred long term liab - - - - -
Other current liab 0.14M 0.11M 0.07M 0.04M 0.02M
Common stock 58.19M 55.83M 50.14M 41.77M 38.03M
Capital stock 58.19M 55.83M 50.14M 41.77M 38.03M
Retained earnings -34.34106M -32.87306M -31.51573M -29.92566M -29.25882M
Other liab 1.36M 0.00929M 0.00560M 0.00140M 0.00394M
Good will - - - - -
Other assets 0.01M 0.01M 0.01M - -
Cash 1.41M 3.73M 3.57M 1.26M 1.84M
Cash and equivalents 1.41M - 3.57M 1.26M 1.84M
Total current liabilities 0.45M 0.42M 0.74M 0.33M 0.46M
Current deferred revenue -0.04641M -0.04371M -0.03309M -0.03309M -
Net debt -1.36528M -3.63971M -3.45104M -1.25737M -1.84496M
Short term debt 0.05M 0.04M 0.03M 0.03M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.05M 0.09M 0.12M 0.12M -
Other stockholder equity -23.94951M -22.95343M -18.62815M -11.84624M 0.31M
Property plant equipment 24.21M 18.88M 14.78M 10.04M 7.13M
Total current assets 2.30M 3.84M 3.73M 1.47M 1.96M
Long term investments 0.55M 2.18M 2.13M 1.29M 0.45M
Net tangible assets 25.26M 24.44M 19.82M 12.46M 9.08M
Short term investments 0.84M - - - -
Net receivables 0.04M 0.11M 0.15M 0.20M 0.10M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.31M 0.31M 0.67M 0.29M 0.44M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.41M 1.49M 1.20M 0.62M 0.31M
Additional paid in capital - - - - -
Common stock total equity - - - 41.77M 38.03M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.01M 0.01M 0.01M -11.33306M 7.58M
Deferred long term asset charges - - - - -
Non current assets total 24.77M 21.07M 16.93M 11.33M 7.58M
Capital lease obligations 0.05M 0.09M 0.12M - -
Long term debt total 0.00000M 0.05M 0.09M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -3.68956M -4.39022M 0.24M 0.25M 0.00018M
Change to liabilities -0.05611M -0.14256M 0.09M 0.18M -0.07605M
Total cashflows from investing activities -3.68956M -4.39022M -5.14924M -3.13831M -2.13263M
Net borrowings - - - - -
Total cash from financing activities 2.37M 5.62M 8.47M 3.37M 3.26M
Change to operating activities 0.02M 0.04M -0.02427M 0.02M -0.00667M
Net income -1.23940M -1.35733M -1.59007M -0.66683M -0.77893M
Change in cash -2.31814M 0.16M 2.32M -0.58758M 0.23M
Begin period cash flow 3.73M 3.57M 1.26M 1.84M 1.61M
End period cash flow 1.41M 3.73M 3.57M 1.26M 1.84M
Total cash from operating activities -0.99791M -1.07682M -1.00223M -0.81546M -0.89258M
Issuance of capital stock 2.50M 6.00M 9.00M 3.54M 3.33M
Depreciation 0.14M 0.07M 0.49M 0.00058M 0.00056M
Other cashflows from investing activities 0.29M 0.00000M 0.24M 0.25M 0.37M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.08M 0.01M 0.05M -0.09327M 0.03M
Sale purchase of stock -0.13067M -0.37738M -0.53165M -0.17330M -0.18172M
Other cashflows from financing activities -3.68956M -4.39022M -5.14924M -3.13831M 0.11M
Change to netincome 0.06M 0.31M -0.01570M -0.25871M -0.06443M
Capital expenditures 3.98M 4.39M 5.39M 3.39M 2.51M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.08M 0.01M 0.05M -0.09327M 0.10M
Stock based compensation 0.13M 0.30M 0.08M 0.10M -
Other non cash items 0.10M 0.22M 0.10M -0.14920M 0.78M
Free cash flow -4.97844M -5.46704M -6.39147M -4.20397M -2.50518M

Fundamentals

  • Previous Close 0.02
  • Market Cap6.91M
  • Volume310121
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.15224M
  • Revenue TTM0.04M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.04M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GML
Gateway Mining Ltd
0.001 5.26% 0.02 - - 193.08 0.29 - -4.3234
NEM
NEWMONT CORPORATION CDI
2.42 3.79% 66.24 - - - - - -
NST
Northern Star Resources Ltd
0.41 2.79% 15.10 23.32 17.01 3.97 2.07 4.05 12.07
EVN
Evolution Mining Ltd
0.24 6.22% 4.10 42.89 11.05 3.25 2.05 3.87 10.91
ATM
Aneka Tambang Tbk PT DRC
0.01 0.93% 1.09 36.00 17.27 0.0001 2.24 0.0001 0.0006

Reports Covered

Stock Research & News

Profile

Gateway Mining Limited primarily explores for gold and base metal properties in Western Australia. It owns 100% interest in its flagship Montague Gold project covering an area of approximately 1000 square kilometers located in the town of Sandstone. The company was incorporated in 1957 and is based in Subiaco, Australia.

Gateway Mining Ltd

B1/431 Roberts Road, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Mark Cossom B.Sc., BSc. (Hons), M.Sc., MAusIMM, MSc(MinEcon) MD & Director NA
Mr. Kar Chua B.Com. Company Sec. NA
Mr. Stuart Stephens Exploration Mang. NA
Mr. Kar Chua B.Com. Company Secretary NA
Mr. Stuart Stephens Exploration Manager NA
Mr. Kar Chua B.Com. Company Secretary NA
Mr. Stuart Stephens Exploration Manager NA
Mr. Kar Chua B.Com. Company Secretary NA
Mr. Stuart Stephens Exploration Manager NA
Mr. Kar Chua B.Com. Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).