Create Free Account

By creating account you will get access to hot stocks & personalised emails

Larvotto Resources Ltd

Basic Materials AU LRV

0.105AUD
0.03(45.83%)

Last update at 2024-05-08T04:11:00Z

Day Range

0.090.11
LowHigh

52 Week Range

0.060.28
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax -1.96233M -1.51204M -0.06224M
Minority interest - - -
Net income -1.96233M -1.51204M -0.06224M
Selling general administrative 1.37M 0.35M 0.06M
Selling and marketing expenses - - -
Gross profit - - -
Reconciled depreciation 0.02M 0.00445M -
Ebit -3.37437M -1.51161M -0.37345M
Ebitda -3.35514M -1.50716M -
Depreciation and amortization 0.02M 0.00445M -
Non operating income net other - - -
Operating income -3.37437M -1.51161M -0.06224M
Other operating expenses 3.37M 1.52M -
Interest expense - 0.00043M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M
Interest income 0.01M 0.00043M -
Net interest income 0.01M -0.00043M -
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense -0.01204M - -
Total revenue 0.00000M 0.00000M 0.00000M
Total operating expenses 3.37M 1.52M -
Cost of revenue 0.58M - -
Total other income expense net 1.40M -0.00043M -
Discontinued operations - - -
Net income from continuing ops -1.96233M -1.51204M -
Net income applicable to common shares -1.96233M -1.51204M -0.37345M
Preferred stock and other adjustments - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 17.17M 7.93M 5.90M 0.14M
Intangible assets - - - -
Earning assets - - - -
Other current assets - - - -
Total liab 5.85M 0.11M 0.23M 0.20M
Total stockholder equity 11.32M 7.83M 5.67M -0.05624M
Deferred long term liab - - - -
Other current liab 0.71M 0.02M 0.01M 0.13M
Common stock 20.63M 11.04M 7.17M 0.00600M
Capital stock - 11.04M 7.17M -
Retained earnings -9.85459M -3.43261M -1.57428M -0.06224M
Other liab - - - -
Good will - - - -
Other assets - - - -
Cash 2.43M 6.46M 4.67M 0.13M
Cash and equivalents - - - -
Total current liabilities 0.95M 0.11M 0.23M 0.20M
Current deferred revenue - - - -
Net debt -2.43048M -6.46414M -4.67328M -
Short term debt - 0.00000M 0.00000M 0.00000M
Short long term debt - - - -
Short long term debt total - - - -
Other stockholder equity - -0.00339M 0.08M -
Property plant equipment - 1.30M 1.11M -
Total current assets 2.64M 6.56M 4.79M 0.14M
Long term investments - 0.07M - -
Net tangible assets - - 5.67M -0.05624M
Short term investments - - - -
Net receivables 0.21M 0.10M 0.12M 0.01M
Long term debt - - - -
Inventory - - - -
Accounts payable 0.25M 0.09M 0.22M 0.04M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 0.55M 0.22M 0.08M -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 8.92M - - -
Deferred long term asset charges - - - -
Non current assets total 14.53M 1.37M 1.11M -
Capital lease obligations - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments -0.28125M -0.15933M -
Change to liabilities 0.00000M -0.01238M 0.40M
Total cashflows from investing activities -0.28125M -0.15933M -0.15933M
Net borrowings - - -
Total cash from financing activities 3.88M 6.33M 0.78M
Change to operating activities - -0.02750M -0.02750M
Net income -1.96233M -1.51204M -0.37345M
Change in cash 1.79M 4.54M 0.78M
Begin period cash flow 4.67M 0.13M -
End period cash flow 6.46M 4.67M 0.13M
Total cash from operating activities -1.80288M -1.62708M -1.62708M
Issuance of capital stock 4.00M 6.89M -
Depreciation - 0.00445M 0.00445M
Other cashflows from investing activities -0.28125M -0.02318M 0.01M
Dividends paid - - -
Change to inventory - - -
Change to account receivables - -0.07961M -0.02410M
Sale purchase of stock -0.12500M -0.56031M 0.13M
Other cashflows from financing activities -0.28125M -0.15933M -0.56031M
Change to netincome - - -
Capital expenditures 0.21M 0.16M 0.16M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital 0.01M - 0.00000M
Stock based compensation - - -
Other non cash items - - -
Free cash flow -0.21048M -0.15933M -

Fundamentals

  • Previous Close 0.07
  • Market Cap18.02M
  • Volume18723650
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.03905M
  • Revenue TTM0.07M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.07

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LRV
Larvotto Resources Ltd		 0.03 45.83% 0.10 - - 302.92 1.82 - -2.9707
ZIM
Zimplats Holdings Ltd		 0.02 0.12% 16.71 30.93 - 2.41 0.70 2.29 9.13
29M
29Metals Ltd		 0.005 1.08% 0.47 - 11.34 0.80 0.85 1.00 -1.9619
BOC
Bougainville Copper Ltd		 -0.04 6.25% 0.60 - - 69.15 6.37 - -20.1461
BDM
Burgundy Diamond Mines Ltd		 -0.005 2.94% 0.17 - - 0.52 1114.78 78.68 -18.1146

Reports Covered

Stock Research & News

View All

Profile

Larvotto Resources Limited engages in the acquisition, exploration, evaluation, and development of mineral resources in Australia and New Zealand. The company explores for copper, gold, cobalt, nickel, and lithium deposits, as well as platinum group elements. It holds 100% interests in the Mt Isa Copper project covering an area of approximately 900 square kilometers located in the Mt Isa region, Queensland; and Eyre project covering an area of approximately 580 square kilometers located in the Kalgoorlie region, Western Australia. The company also holds an option to acquire a 75% interest in the Ohakuri project covering an area of 25.78 square kilometers located on North Island, New Zealand. Larvotto Resources Limited was incorporated in 2020 and is headquartered in Nedlands, Australia.

Larvotto Resources Ltd

105 Broadway, Nedlands, WA, Australia, 6009

Key Executives

Name Title Year Born
Mr. Ronald Stephen Heeks MD, CEO & Director 1963
Mr. Nicholas B. Longmire Chief Financial Officer NA
Mr. Matthew Edward Edmondson B.Comm, CA (ACIS), GIA Company Sec. NA
Mr. Nicholas B. Longmire CFO & Company Secretary NA
Mr. Nicholas B. Longmire CFO & Company Secretary NA
Mr. Nicholas B. Longmire CFO & Company Secretary NA
Mr. Nicholas B. Longmire CFO & Company Secretary NA
Mr. Nicholas B. Longmire CFO & Company Secretary NA
Mr. Nicholas B. Longmire CFO & Company Secretary NA
Mr. Nicholas B. Longmire CFO & Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.