Create Free Account

By creating account you will get access to hot stocks & personalised emails

Metalicity Ltd

Basic Materials AU MCT

0.002AUD
-(-%)

Last update at 2024-05-09T04:22:00Z

Day Range

0.0020.002
LowHigh

52 Week Range

0.0010.003
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -3.63929M -5.09319M -1.58754M -1.34076M -4.41038M
Minority interest 0.03M 0.03M -0.08418M 0.22M 0.25M
Net income -3.74162M -5.09377M -2.87368M -1.55301M -18.41028M
Selling general administrative 1.07M 1.00M 0.84M 0.66M 0.84M
Selling and marketing expenses - 0.07M - - -
Gross profit - 0.00144M - - -1.61128M
Reconciled depreciation 0.03M 0.03M 0.02M 0.00006M 0.00164M
Ebit -2.37337M -2.94742M -2.01754M -1.18679M 9.59M
Ebitda - -2.91949M -2.00146M -1.18672M 9.59M
Depreciation and amortization - 0.03M 0.02M 0.00006M 0.00164M
Non operating income net other - - - - -
Operating income -2.57499M -2.94742M -2.01754M -1.18679M 9.59M
Other operating expenses 0.19M 2.97M 2.02M 1.47M 2.77M
Interest expense - 0.00059M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 1.10M 0.00059M 0.00173M 0.00487M 0.05M
Net interest income 0.00934M 0.00059M 0.00173M 0.00104M 0.00443M
Extraordinary items -0.12742M -0.11473M -1.58336M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00059M 1.29M 0.21M 14.00M
Total revenue 0.00934M 0.00144M 0.16M 0.27M 0.08M
Total operating expenses - 2.97M 2.02M 1.47M -2.76511M
Cost of revenue - - - - 1.94M
Total other income expense net -1.37114M -2.14577M 0.43M -0.15397M -13.99990M
Discontinued operations -0.12742M -0.11472M -1.58336M -1.58336M -1.58336M
Net income from continuing ops -3.63929M -5.09319M -1.58754M -1.34076M -4.41038M
Net income applicable to common shares -3.74162M -5.18256M -2.87540M -1.27467M -4.19096M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 9.54M 12.58M 9.88M 4.08M 4.18M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.75M 2.86M 0.13M 0.27M 0.47M
Total liab 0.60M 0.84M 1.08M 0.80M 1.39M
Total stockholder equity 9.07M 11.85M 8.89M 3.06M 2.79M
Deferred long term liab - - - - -
Other current liab 0.26M 0.15M 0.08M 0.07M 1.07M
Common stock 64.56M 63.73M 56.02M 48.57M 46.96M
Capital stock 64.56M 63.73M 56.02M 48.57M 46.96M
Retained earnings -61.54776M -57.80615M -52.62359M -49.74819M -48.69293M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.70M 3.06M 4.05M 1.11M 0.67M
Cash and equivalents 0.70M 3.06M 4.05M 1.11M 0.67M
Total current liabilities 0.60M 0.84M 1.07M 0.80M 1.39M
Current deferred revenue - - - - -
Net debt -0.67299M -3.05361M -4.02098M -1.10828M -0.66656M
Short term debt 0.03M 0.00721M 0.02M 0.00000M 0.00000M
Short long term debt 0.02M - - - -
Short long term debt total 0.03M 0.00721M 0.03M - -
Other stockholder equity 6.06M 5.93M 5.49M 4.24M 4.06M
Property plant equipment 7.04M 6.46M 5.45M 1.16M 0.21M
Total current assets 2.50M 6.12M 4.42M 2.92M 3.98M
Long term investments - - - - -
Net tangible assets 9.07M 11.85M 8.89M 3.06M 2.54M
Short term investments 1.75M 2.86M 0.13M - -
Net receivables 0.05M 0.16M 0.22M 0.12M 0.08M
Long term debt - - - - -
Inventory - 0.05M 0.03M 1.42M 2.77M
Accounts payable 0.32M 0.69M 0.97M 0.73M 0.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.06M 5.92M 5.49M 4.24M 4.53M
Additional paid in capital - - - - -
Common stock total equity - - - 48.57M 46.96M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.21M
Deferred long term asset charges - - - - -
Non current assets total 7.04M 6.46M 5.45M 1.16M 0.21M
Capital lease obligations 0.00756M 0.00721M 0.03M - -
Long term debt total 0.00000M 0.00000M 0.00721M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.71446M -1.15628M 0.46M 0.08M 0.04M
Change to liabilities -0.11599M -0.23308M -0.52502M 0.43M -0.21212M
Total cashflows from investing activities -0.71446M -1.15628M -2.99317M -0.64872M 0.24M
Net borrowings -0.02005M -0.02040M -0.01207M -0.01207M -0.01207M
Total cash from financing activities 0.47M 4.08M 8.36M 1.81M 2.68M
Change to operating activities 0.05M 0.02M 0.02M 0.02M -0.02134M
Net income -3.74162M -5.09377M -2.87540M -1.27467M -4.41038M
Change in cash -2.38026M -0.98777M 2.94M 0.44M -1.19967M
Begin period cash flow 3.06M 4.05M 1.11M 0.67M 1.87M
End period cash flow 0.68M 3.06M 4.05M 1.11M 0.67M
Total cash from operating activities -2.13751M -5.06585M -2.42319M -0.71173M -4.06631M
Issuance of capital stock 0.54M 4.39M 8.88M 2.00M 0.16M
Depreciation 0.03M 0.03M 0.02M 0.00006M 0.00164M
Other cashflows from investing activities - 0.00000M -0.00186M 0.34M 1.56M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00195M -1.25795M -0.08095M -0.04448M -0.40024M
Sale purchase of stock 0.54M 4.39M 8.88M 2.00M 0.16M
Other cashflows from financing activities -0.06653M -0.31457M -0.52584M -0.19257M 2.52M
Change to netincome 1.64M 2.59M 1.01M 0.03M 0.12M
Capital expenditures 0.71M 1.16M 3.45M 0.99M 0.83M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00934M 0.00202M 0.18M 0.04M 0.15M
Stock based compensation - - - - -
Other non cash items - 5.07M 2.86M 1.27M 4.41M
Free cash flow -0.71446M -6.22212M -5.87383M -1.70419M -4.89318M

Fundamentals

  • Previous Close 0.002
  • Market Cap8.97M
  • Volume4000000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.90516M
  • Revenue TTM-0.04234M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.03M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MCT
Metalicity Ltd		 - -% 0.002 - - 272.39 0.88 - -4.7059
NEM
NEWMONT CORPORATION CDI		 0.06 0.10% 63.18 - - - - - -
NST
Northern Star Resources Ltd		 -0.11 0.75% 14.50 23.13 17.01 3.97 2.07 4.05 12.07
EVN
Evolution Mining Ltd		 -0.01 0.26% 3.79 43.89 11.05 3.25 2.05 3.87 10.91
ATM
Aneka Tambang Tbk PT DRC		 - -% 1.10 18.33 17.27 0.0001 2.24 0.0001 0.0006

Reports Covered

Stock Research & News

View All

Profile

Metalicity Limited, together with its subsidiaries, engages in the exploration and development of mineral properties in Australia. The company primarily explores for gold and zinc deposits. Its flagship project is the Kookynie Gold project located in the Eastern Goldfields of Western Australia. The company was formerly known as PLD Corporation Limited and changed its name to Metalicity Limited in July 2015. Metalicity Limited was incorporated in 1999 is based in Perth, Australia.

Metalicity Ltd

The Read Buildings, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Justin Charles Barton MD, CEO, CFO, Fin. Director & Exec. Director 1976
Mr. Jason Livingstone Technical Director & Exec. Director NA
Mr. Nicholas Day Company Sec. NA
Mr. Justin Charles Barton MD, CEO, Finance Director & Acting Chairman 1976
Ms. Kate Breadmore CFO & Company Secretary NA
Mr. Justin Charles Barton MD, CEO, Finance Director & Acting Chairman 1976
Ms. Kate Breadmore CFO & Company Secretary NA
Mr. Justin Charles Barton MD, CEO, Finance Director & Acting Chairman 1976
Ms. Kate Breadmore CFO & Company Secretary NA
Mr. Justin Charles Barton MD, CEO, Finance Director & Acting Chairman 1976

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.