Nimy Resources Ltd

Basic Materials AU NIM

0.036AUD
-0.001(2.70%)

Last update at 2024-05-09T06:10:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.040.40
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -6.14487M -5.87605M -0.67797M -0.17021M -0.13491M
Minority interest - - - - -
Net income -6.14487M -5.87605M -0.67797M -0.17021M -0.13491M
Selling general administrative 2.15M 3.47M 0.30M 0.14M 0.12M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation 0.07M 0.02M - - -
Ebit -6.14097M -5.87284M -0.67797M -0.17021M -0.13491M
Ebitda - -5.84848M - - -
Depreciation and amortization - 0.02M - - -
Non operating income net other - - - - -
Operating income -6.14486M -5.87284M -0.67797M -0.17021M -0.13491M
Other operating expenses - 5.88M 0.09M 0.09M 0.09M
Interest expense 0.00404M 0.00321M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00015M 0.00029M - - -
Net interest income -0.00390M -0.00293M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00529M - - -
Total revenue 0.00015M - 0.00000M 0.00000M 0.00000M
Total operating expenses - 5.88M - - -
Cost of revenue - - - - -
Total other income expense net - 0.00207M - - -
Discontinued operations - - - - -
Net income from continuing ops -6.14487M -5.87605M - - -
Net income applicable to common shares -6.14487M -5.87605M -0.67797M -0.17021M -0.13491M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 1.08M 3.35M 6.56M 0.23M
Intangible assets - 0.00000M 0.00156M 0.00156M
Earning assets - - - -
Other current assets - - - -
Total liab 0.34M 0.51M 0.06M 0.49M
Total stockholder equity 0.75M 2.84M 6.50M -0.26526M
Deferred long term liab - - - -
Other current liab 0.02M 0.10M 0.00336M -
Common stock 11.90M 8.56M 8.52M 0.51M
Capital stock 11.90M 8.56M 8.52M -
Retained earnings -13.40200M -7.25713M -3.21366M -0.78001M
Other liab - - - -
Good will - - - -
Other assets - - - -
Cash 0.62M 2.88M 6.54M -
Cash and equivalents - 2.88M 0.97M 0.22M
Total current liabilities 0.33M 0.51M 0.06M -
Current deferred revenue - - - -
Net debt - -2.88006M -6.53901M -
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - -
Short long term debt total - - - -
Other stockholder equity 2.25M 1.54M 0.85M -
Property plant equipment 0.23M 0.25M 0.04M -
Total current assets 0.85M 3.10M 6.56M 0.22M
Long term investments - - - -
Net tangible assets 0.75M 2.84M 0.63M -
Short term investments 0.02M - - -
Net receivables 0.20M 0.20M 0.02M 0.00604M
Long term debt - - 0.00000M 0.49M
Inventory - - - -
Accounts payable 0.22M 0.41M 0.06M -
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - 1.54M 1.19M -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 0.23M 0.25M 0.00234M -
Capital lease obligations 0.03M - - -
Long term debt total 0.00884M 0.00000M 0.00000M 0.49M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.02383M -0.29142M - - -
Change to liabilities -0.20283M 0.43M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -0.02383M -0.29142M -0.05063M -0.05063M -0.05063M
Net borrowings -0.01102M -0.20354M -0.14516M 0.10M 0.13M
Total cash from financing activities 3.11M 5.82M 1.43M 0.39M 0.13M
Change to operating activities 0.00825M 0.01M 0.06M 0.06M 0.06M
Net income -6.14487M -5.87605M -0.67797M -0.17021M -0.13491M
Change in cash -2.25914M 1.91M 0.75M 0.22M -0.00003M
Begin period cash flow 2.88M 0.97M - - -
End period cash flow 0.62M 2.88M 0.97M - -
Total cash from operating activities -5.34399M -3.62121M -0.62518M -0.17625M -0.13491M
Issuance of capital stock 3.36M 6.48M - - -
Depreciation 0.07M 0.02M 0.00705M 0.00705M 0.00705M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01144M -0.13996M -0.01090M -0.01090M -0.01090M
Sale purchase of stock 3.36M -0.45693M 1.63M - -
Other cashflows from financing activities -0.24031M -0.29142M -0.05228M -0.05228M -0.05228M
Change to netincome 0.94M 1.92M 1.92M -0.00604M -0.00604M
Capital expenditures 0.02M 0.29M 0.05M 0.05M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.85623M -2.18725M - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -5.36782M -0.29142M - - -

Fundamentals

  • Previous Close 0.04
  • Market Cap6.25M
  • Volume412785
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.37325M
  • Revenue TTM0.00015M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00029M
  • Diluted EPS TTM-0.05

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NIM
Nimy Resources Ltd
-0.001 2.70% 0.04 - - 52520.10 10.25 - -0.7728
BHP
BHP Group Limited
-0.32 0.74% 43.06 18.84 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd
0.03 0.02% 130.23 13.73 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd
-0.23 0.86% 26.41 8.97 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd
-0.03 0.82% 3.62 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

Profile

Nimy Resources Limited, an exploration company, engages in discovering and developing an economic nickel-sulfide project in Australia. The company explores for nickel, lithium, rare earths, gold, other precious metals, and base metals. It holds a 100% interest in the MONS nickel project comprising various tenements that covers an area of approximately 2,564 square kilometers located within the Archean Murchison Domain of the Youanmi Terrane of the Yilgarn Craton. Nimy Resources Limited was incorporated in 2012 and is based in Perth, Australia.

Nimy Resources Ltd

254 Adelaide Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Henko Vos Company Sec. & CFO NA
Mr. Neville Luke Hampson Exec. Director NA
Mr. Christian Michael Price M.A.I.C.D., M.Sc. Exec. Director NA
Mr. Neville Luke Hampson Executive Director NA
Mr. Christian Michael Price M.A.I.C.D., M.Sc. MD & Executive Director NA
Mr. Henko Vos AGIA, F.C.A. Company Secretary & CFO NA
Mr. Fergus Jockel Head of Exploration NA
Mr. Neville Luke Hampson Executive Director NA
Mr. Christian Michael Price M.A.I.C.D., M.Sc. MD & Executive Director NA
Mr. Henko Vos AGIA, F.C.A. Company Secretary & CFO NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).