Create Free Account

By creating account you will get access to hot stocks & personalised emails

Tombola Gold Ltd

Basic Materials AU TBA

0.026AUD
-(-%)

Last update at 2024-05-08T00:00:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.03
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Income before tax -12.51244M -3.27064M -6.20251M -7.99372M -3.62022M
Minority interest 1.65M 0.41M 0.21M 0.91M 0.20M
Net income -10.63109M -2.75937M -3.23687M -6.43703M -3.35038M
Selling general administrative 0.98M 0.52M 1.31M 1.40M 0.79M
Selling and marketing expenses - - - - -
Gross profit -0.16445M -0.05977M -0.17756M -0.15249M 2.47M
Reconciled depreciation 0.16M 0.06M 0.07M 0.04M 0.03M
Ebit -12.50506M -3.16472M -5.77208M -7.74708M -3.70316M
Ebitda -12.34061M -3.10495M -5.70665M -7.70672M -3.67250M
Depreciation and amortization 0.16M 0.06M 0.07M 0.04M 0.03M
Non operating income net other - - - - -
Operating income -12.50506M -3.16472M -5.77208M -7.74708M -3.70316M
Other operating expenses 12.67M 3.38M 6.88M 6.82M 6.17M
Interest expense 0.00738M 0.11M 0.43M 0.25M 0.00000M
Tax provision -0.22889M -0.10232M 0.00000M -0.64598M -0.07135M
Interest income 0.00023M 0.05M 0.61M 1.22M 0.01M
Net interest income -0.00715M -0.10317M -0.42673M -0.23786M 0.01M
Extraordinary items - 0.00000M 2.66M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.22889M -0.10232M -1.49681M -0.64598M -0.07135M
Total revenue 0.00023M 0.00275M 0.00370M 0.00878M 2.47M
Total operating expenses 12.67M 3.38M 6.88M 6.82M 6.17M
Cost of revenue 0.16M 0.06M 0.18M 0.15M -
Total other income expense net -0.00738M 0.16M 1.04M -0.97198M 0.04M
Discontinued operations - - 2.66M -0.06971M -0.06971M
Net income from continuing ops -12.28355M -3.16832M -5.40856M -7.34774M -3.54887M
Net income applicable to common shares -10.63109M -2.75937M -2.53085M -6.43703M -3.35038M
Preferred stock and other adjustments - - - - -
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Total assets 9.06M 5.52M 8.53M 8.95M 5.26M
Intangible assets 0.00059M 0.00098M 0.00155M 0.00323M 0.00478M
Earning assets - - - - -
Other current assets - 0.09M 0.20M 1.07M -
Total liab 1.96M 0.06M 0.71M 3.35M 1.34M
Total stockholder equity 9.97M 5.45M 7.82M 5.61M 3.92M
Deferred long term liab 0.00059M 0.00098M 0.00155M 0.00323M 0.00478M
Other current liab 0.34M 0.33M 0.33M 0.03M 0.03M
Common stock 42.61M 27.92M 27.56M 23.26M 15.98M
Capital stock 42.61M 27.92M 27.56M 23.26M -
Retained earnings -33.53765M -23.34869M -20.92039M -20.40382M -14.13183M
Other liab - 0.51M 0.57M 1.87M 0.73M
Good will - - - - -
Other assets 0.00059M 0.51M 1.50M 0.77M 0.13M
Cash 5.08M 0.95M 3.21M 4.79M 2.08M
Cash and equivalents 5.08M 0.95M 3.21M 4.79M 2.08M
Total current liabilities 1.96M 0.76M 0.50M 1.28M 0.29M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - 0.44M 0.78M -
Other stockholder equity 0.89M 0.88M 1.18M 2.75M 2.07M
Property plant equipment 2.95M 2.00M 1.98M 1.99M 2.96M
Total current assets 5.85M 2.97M 5.06M 6.18M 2.17M
Long term investments - - - - -
Net tangible assets 9.97M 5.45M 7.82M 5.61M 3.92M
Short term investments - - - - -
Net receivables 0.76M 1.93M 1.64M 0.32M 0.09M
Long term debt - 0.00000M 0.33M 0.78M -
Inventory - - - - -
Accounts payable 1.62M 0.32M 0.06M 1.25M 0.26M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.26M 0.03M 0.03M 0.04M 0.04M
Deferred long term asset charges - - - - -
Non current assets total 3.21M 2.55M 3.48M 2.77M 3.09M
Capital lease obligations - 0.11M 0.22M - -
Long term debt total 0.00000M 0.00000M 0.44M 0.78M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - -1.24823M -0.08646M 2.25M -0.14089M
Change to liabilities - 1.30M 0.27M -0.89529M 0.34M
Total cashflows from investing activities - -1.24823M -0.08646M 2.25M -0.14089M
Net borrowings - -0.05355M -0.09217M -0.09179M 1.45M
Total cash from financing activities - 14.93M -0.09700M 3.63M 8.39M
Change to operating activities - - - - -
Net income - -10.63109M -2.75937M -5.19476M -6.36732M
Change in cash - 4.13M -2.26146M -1.58258M 2.72M
Begin period cash flow 5.08M 0.95M 3.21M 4.79M 2.08M
End period cash flow 5.08M 5.08M 0.95M 3.21M 4.79M
Total cash from operating activities - -9.54350M -2.07801M -7.47292M -5.53312M
Issuance of capital stock - 16.06M - 4.00M 8.83M
Depreciation - 0.16M 0.06M 0.18M 0.15M
Other cashflows from investing activities - 0.00200M 0.00000M 2.30M 0.00000M
Dividends paid - 0.00005M 0.00493M 0.00009M 1.46M
Change to inventory - - - - -
Change to account receivables - -0.43643M 0.71M -0.82318M -0.23133M
Sale purchase of stock - -1.07980M -0.00483M -0.27593M -0.44107M
Other cashflows from financing activities - -0.05344M -0.08232M -0.09160M 2.91M
Change to netincome - -0.03674M -0.46917M -3.40739M 0.75M
Capital expenditures 0.00000M 1.25M 0.09M 0.05M 0.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - 0.87M 0.98M -1.71848M 0.76M
Stock based compensation - 0.00016M - 0.00019M 0.00044M
Other non cash items - -0.48429M -0.35766M 1.34M 0.57M
Free cash flow - -10.79373M -2.16447M -7.52581M -5.67401M

Fundamentals

  • Previous Close 0.03
  • Market Cap33.13M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-21.79170M
  • Revenue TTM0.00023M
  • Revenue Per Share TTM-
  • Gross Profit TTM -1.50000M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TBA
Tombola Gold Ltd		 - -% 0.03 - - 144669.00 3.32 - -1.3808
BHP
BHP Group Limited		 -0.32 0.74% 43.06 18.84 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd		 0.03 0.02% 130.23 13.73 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd		 -0.23 0.86% 26.41 8.97 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd		 -0.03 0.82% 3.62 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

View All

Profile

Tombola Gold Limited operates as a mineral exploration company in Australia. The company explores for copper, gold, and cobalt deposits. It holds interest in the Burra project consisting of 18 exploration licenses covering an area of 6,500 square kilometers located in Burra region, South Australia; and the Mt Freda complex project consisting of exploration licenses and mining leases located in Cloncurry district, Western Queensland. The company was formerly known as Ausmex Mining Group Limited and changed its name to Tombola Gold Limited in May 2021. Tombola Gold Limited was incorporated in 2011 and is based in Cloncurry, Australia.

Tombola Gold Ltd

68 McIlwraith Street, Cloncurry, QLD, Australia, 4824

Key Executives

Name Title Year Born
Mr. Byron Leslie Miles MD & Chairman NA
Mr. Trevor Coombe Exec. Director & COO NA
Mr. Roderick D. Watt Exploration Director & Director 1960
Mr. Karl M. Schlobohm AICD, B.Com., B.Comm, B.Econ, C.A., CA, M.Tax Company Sec. 1968
Mr. Trevor Coombe Chief Operating Officer NA
Mr. Trevor Coombe Chief Operating Officer NA
Mr. Roderick D. Watt Exploration Director 1960
Mr. Karl M. Schlobohm AICD, B.Com., B.Comm, B.Econ, C.A., M.Tax Company Secretary 1968
Mr. Trevor Coombe Chief Operating Officer NA
Mr. Roderick D. Watt Exploration Director 1960

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.