Truscott Mining Corp Ltd

Basic Materials AU TRM

0.063AUD
-(-%)

Last update at 2024-05-09T00:08:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.040.07
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.51430M -2.67185M -0.30430M -0.09410M -1.88827M
Minority interest - - - - -
Net income -0.51430M -5.01838M -0.30428M -0.09408M -1.67206M
Selling general administrative 0.31M 0.22M 0.27M 0.18M 0.18M
Selling and marketing expenses - - - - -
Gross profit -0.01271M 0.06M 0.04M 0.16M 0.07M
Reconciled depreciation 0.00069M 0.00076M 0.00005M 0.00008M 0.00012M
Ebit -0.51496M -0.32532M -0.36917M -0.26468M -2.08813M
Ebitda -0.51427M -0.32456M -0.36912M -0.26460M -2.08800M
Depreciation and amortization 0.00069M 0.00076M 0.00005M 0.00008M 0.00012M
Non operating income net other - - - - -
Operating income -0.51496M -0.32532M -0.36917M -0.26468M -2.08813M
Other operating expenses 0.51M 0.33M 0.37M 0.26M 2.09M
Interest expense - 2.35M 0.00000M 0.00000M 0.20M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -0.21621M
Interest income 0.00066M 0.00002M 0.00001M 0.00001M 0.00009M
Net interest income 0.00066M 0.00002M 0.00001M 0.00001M 0.00009M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 2.35M -0.00001M -0.00001M -0.21621M
Total revenue 0.00066M 0.08M 0.05M 0.17M 0.08M
Total operating expenses 0.51M 0.33M 0.37M 0.26M 2.09M
Cost of revenue 0.01M 0.01M 0.01M 0.01M 0.01M
Total other income expense net 0.00066M -2.34653M 0.06M 0.17M 0.20M
Discontinued operations - - - - -
Net income from continuing ops -0.51430M -2.67185M -0.30430M -0.09410M -1.67206M
Net income applicable to common shares -0.51430M -2.67185M -0.30430M -0.09410M -1.36335M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 2.97M 2.61M 4.88M 4.69M 6.65M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.01M 0.00719M 0.00774M 0.00497M 0.00508M
Total liab 1.76M 1.49M 1.39M 1.26M 1.11M
Total stockholder equity 1.21M 1.12M 3.49M 3.44M 5.53M
Deferred long term liab - - - - -
Other current liab 1.42M 0.00862M 0.05M 0.04M 0.04M
Common stock 9.61M 9.23M 8.88M 8.68M 8.68M
Capital stock 9.61M 9.23M 8.88M 8.68M 8.68M
Retained earnings -8.83478M -8.44704M -5.68936M -5.38507M -3.30472M
Other liab - 1.28M 1.14M 1.03M 0.93M
Good will - - - - -
Other assets 0.04M 0.04M 0.04M - -
Cash 0.02M 0.06M 0.06M 0.00084M 0.02M
Cash and equivalents 0.02M 0.06M 0.06M 0.00084M 0.02M
Total current liabilities 1.76M 0.05M 0.05M 0.04M 0.04M
Current deferred revenue - - - - -
Net debt 0.29M 0.11M 0.13M 0.19M 0.12M
Short term debt 0.31M 0.31M 0.00000M 0.00000M 0.00000M
Short long term debt 0.31M - - - -
Short long term debt total 0.31M 0.17M 0.20M 0.19M 0.14M
Other stockholder equity -0.77222M -0.78648M -3.10798M -3.29837M 0.15M
Property plant equipment 2.69M 2.40M 4.73M 4.62M 4.52M
Total current assets 0.24M 0.17M 0.14M 0.07M 0.13M
Long term investments - - - - -
Net tangible assets 1.21M 1.12M 3.49M 3.44M 3.55M
Short term investments - - - - -
Net receivables 0.21M 0.11M 0.07M 0.06M 0.11M
Long term debt 0.31M 0.17M 0.20M 0.19M 0.14M
Inventory - - - - -
Accounts payable 0.04M 0.04M 0.05M 0.04M 0.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.43M 0.34M 0.30M 0.14M 0.15M
Additional paid in capital - - - - -
Common stock total equity - - - 8.68M 8.68M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.04M 0.04M - -4.62317M 6.51M
Deferred long term asset charges - - - - -
Non current assets total 2.73M 2.44M 4.73M 4.62M 6.51M
Capital lease obligations - - - - -
Long term debt total 0.31M 0.17M 0.20M 0.19M 0.14M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.28419M -0.03968M -0.01478M 0.03M -0.12873M
Change to liabilities 0.02M 0.14M 0.02M 0.00578M -0.19243M
Total cashflows from investing activities -0.28419M -0.03968M -0.01478M 0.03M 0.02M
Net borrowings 0.14M -0.03100M 0.00500M 0.05M 0.09M
Total cash from financing activities 0.45M 0.16M 0.19M 0.05M 0.09M
Change to operating activities -0.00390M 0.00136M -0.00398M -0.00014M -0.00027M
Net income -0.51430M -2.67185M -0.35916M -0.09410M -1.67206M
Change in cash -0.03973M -0.00305M 0.06M -0.01860M -0.03154M
Begin period cash flow 0.06M 0.06M 0.00084M 0.02M 0.05M
End period cash flow 0.02M 0.06M 0.06M 0.00084M 0.02M
Total cash from operating activities -0.20413M -0.12754M -0.11175M -0.10074M -0.13729M
Issuance of capital stock 0.33M 0.21M 0.20M - -
Depreciation 0.00124M 0.00128M 0.00005M 0.00095M 0.00012M
Other cashflows from investing activities - -0.03705M -0.01478M 0.03M 0.02M
Dividends paid -0.28359M -0.16417M -0.15284M 0.18M -
Change to inventory - - - - -
Change to account receivables -0.00073M -0.03114M -0.00240M 0.00371M -0.00172M
Sale purchase of stock -0.02144M -0.01483M -0.01666M -0.01666M -0.00188M
Other cashflows from financing activities 0.45M -0.03968M 0.19M 0.07M 0.10M
Change to netincome 0.29M 2.43M 0.17M -0.01694M 0.06M
Capital expenditures 0.28M 0.04M 0.01M 0.01M 0.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00073M -0.03114M -0.00240M 0.00371M 0.00009M
Stock based compensation 0.14M 0.07M 0.23M 0.01M -
Other non cash items 0.31M 2.54M 0.25M -0.00760M 1.67M
Free cash flow -0.48832M -0.16722M -0.12653M -0.10074M -0.14128M

Fundamentals

  • Previous Close 0.06
  • Market Cap12.14M
  • Volume4000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.41518M
  • Revenue TTM0.00066M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00066M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TRM
Truscott Mining Corp Ltd
- -% 0.06 - - 12327.15 9.71 - -20.6046
NEM
NEWMONT CORPORATION CDI
0.06 0.10% 63.18 - - - - - -
NST
Northern Star Resources Ltd
-0.11 0.75% 14.50 23.13 17.01 3.97 2.07 4.05 12.07
EVN
Evolution Mining Ltd
-0.01 0.26% 3.79 43.89 11.05 3.25 2.05 3.87 10.91
ATM
Aneka Tambang Tbk PT DRC
- -% 1.10 18.33 17.27 0.0001 2.24 0.0001 0.0006

Reports Covered

Stock Research & News

Profile

Truscott Mining Corporation Limited engages in the exploration and development of gold and base metal properties in Australia. The company explores for iron, copper, and gold deposits. It holds a 100% interest in the Westminster project covering an area of 9 hectares and 8 blocks; the North Tennant Creek project comprising an area of 77.71 square kilometers and 52 blocks; and the Barkly project located within the Tennant Creek mineral field in the Northern Territory. The company was incorporated in 2005 and is based in Nedlands, Australia.

Truscott Mining Corp Ltd

13 Hillway, Nedlands, WA, Australia, 6009

Key Executives

Name Title Year Born
Mr. Peter Neil Smith B.Sc., BSc (Min), CP, M Min Tech, MAICD, PG Dip Exec. Chairman & MD 1955
Mr. Michael Jarvis Povey B.Bus, CA, FTIA CFO, Company Sec. & Exec. Director 1951
Mr. Peter Neil Smith B.Sc., BSc (Min), CP, M Min Tech, MAICD, PG Dip Executive Chairman & MD 1955
Mr. Michael Jarvis Povey B.Bus, CA, FTIA CFO, Company Secretary & Executive Director 1951
Dr. Ewan Edward Smith B.Com, B.Com., B.Sc., BSc, MBBS Non-Executive Technical Director NA
Mr. Peter Neil Smith B.Sc., BSc (Min), CP, M Min Tech, MAICD, PG Dip Executive Chairman & MD 1955
Mr. Michael Jarvis Povey B.Bus, CA, FTIA CFO, Company Secretary & Executive Director 1951
Dr. Ewan Edward Smith B.Com, B.Com., B.Sc., BSc, MBBS Non-Executive Technical Director NA
Mr. Peter Neil Smith B.Sc., BSc (Min), CP, M Min Tech, MAICD, PG Dip Executive Chairman & MD 1955
Mr. Michael Jarvis Povey B.Bus, CA, FTIA CFO, Company Secretary & Executive Director 1951

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).