Create Free Account

By creating account you will get access to hot stocks & personalised emails

Admiralty Resources NL.

Basic Materials AU ADY

0.011AUD
-0.003(21.43%)

Last update at 2024-05-16T00:00:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0050.02
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.07324M -3.50108M -0.73732M -1.54584M -1.13596M
Minority interest - - - - -
Net income -2.07324M -3.50108M -0.73732M -1.54584M -4.03273M
Selling general administrative 0.48M 0.23M 0.29M 0.21M 0.33M
Selling and marketing expenses - - - - -
Gross profit - - - - 2.81M
Reconciled depreciation 0.00205M 0.00655M 0.02M 0.01M 0.01M
Ebit -0.72920M -0.53830M 1.49M 0.16M 1.76M
Ebitda -0.72715M -0.53175M 1.51M 0.17M 1.78M
Depreciation and amortization 0.00205M 0.00655M 0.02M 0.01M 0.01M
Non operating income net other - - - - -
Operating income -0.00123M -0.00158M -0.00059M -0.00077M 1.76M
Other operating expenses 0.00132M 0.00142M 0.00149M 0.00016M 1.11M
Interest expense 0.76M 2.08M 2.23M 1.70M 2.90M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 1.92M 0.15M 1.36M 0.03M
Net interest income -0.75762M -2.07948M -2.23107M -1.70324M -2.89677M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.94M 2.35M 4.38M 2.66M 2.90M
Total revenue - 0.00000M 0.00000M 0.00005M 2.88M
Total operating expenses 0.91M 0.81M 0.66M 0.80M 1.11M
Cost of revenue - - - - 0.07M
Total other income expense net -0.40249M -0.60985M 2.15M 0.96M -2.89677M
Discontinued operations - - - - -
Net income from continuing ops -2.07324M -3.50108M -0.73732M -1.54584M -1.13596M
Net income applicable to common shares -2.07324M -3.50108M -0.73732M -1.54584M -1.13596M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 25.65M 23.75M 23.30M 23.04M 22.42M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.84M 0.84M 0.84M 0.03M
Total liab 17.99M 13.98M 12.50M 11.50M 9.33M
Total stockholder equity 7.66M 9.77M 10.81M 11.54M 13.09M
Deferred long term liab - - - - -
Other current liab 0.00529M 0.01M 10.46M 0.00427M 0.12M
Common stock 148.18M 148.18M 145.71M 145.71M 145.71M
Capital stock 148.18M 148.18M 145.71M 145.71M 145.71M
Retained earnings -139.73761M -137.66438M -134.16330M -133.42598M -131.88014M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.40M 0.57M 0.11M 0.10M 0.11M
Cash and equivalents - - 0.11M 0.10M 0.11M
Total current liabilities 5.38M 13.98M 10.46M 4.59M 5.57M
Current deferred revenue 0.37M 0.39M -9.79766M 0.40M -
Net debt 17.13M 12.70M 11.41M 10.67M 8.47M
Short term debt 4.92M 13.28M 9.49M 3.86M 4.83M
Short long term debt 4.92M 13.28M 9.49M 3.86M 4.83M
Short long term debt total 17.53M 13.28M 11.52M 10.77M 8.59M
Other stockholder equity -0.00975M -0.01183M -0.01273M -0.01229M -0.74493M
Property plant equipment 25.17M 23.10M 22.46M 22.36M 21.68M
Total current assets 0.47M 0.65M 0.84M 0.69M 0.73M
Long term investments - - - - -
Net tangible assets 7.66M 9.77M 10.81M 11.54M 13.09M
Short term investments - - - - -
Net receivables 0.07M 0.08M 0.73M 0.58M 0.62M
Long term debt 10.34M - 2.03M 6.91M 3.76M
Inventory - -0.84115M -0.84115M -0.84115M -
Accounts payable 0.09M 0.30M 0.31M 0.32M 0.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.78755M -0.74493M -0.74493M -0.74493M -0.74493M
Additional paid in capital - - - - -
Common stock total equity - - - 145.71M 145.71M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 22.46M - 21.68M
Deferred long term asset charges - - - - -
Non current assets total 25.17M 23.10M 22.46M 22.36M 21.68M
Capital lease obligations - - - - -
Long term debt total 10.34M 0.00000M 2.03M 6.91M 3.76M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.61211M -0.64242M -0.12425M -0.77348M -0.71811M
Change to liabilities -0.21946M -0.16810M 0.14M -0.04582M 0.12M
Total cashflows from investing activities -2.61211M -0.64242M -0.12425M -0.77348M -0.71811M
Net borrowings 3.15M -0.16051M 0.60M 1.41M 1.39M
Total cash from financing activities 3.15M 2.20M 0.71M 1.41M 1.44M
Change to operating activities - - - - -
Net income -0.00207M -0.00350M -0.00074M -0.00155M -4.03273M
Change in cash -0.17197M 0.47M 0.00505M -0.01174M -0.12712M
Begin period cash flow 0.57M 0.11M 0.10M 0.11M 0.24M
End period cash flow 0.40M 0.57M 0.11M 0.10M 0.11M
Total cash from operating activities -0.00071M -0.00109M -0.00058M -0.00065M -0.86263M
Issuance of capital stock - 2.49M 0.11M - 0.06M
Depreciation 0.00059M 0.00089M 0.00002M 0.00001M 0.01M
Other cashflows from investing activities - - - - -
Dividends paid 2.20M 0.00220M 0.29M - -
Change to inventory - - - - -
Change to account receivables -0.00005M -0.00023M -0.00015M 0.00009M -0.53152M
Sale purchase of stock -0.13200M -0.13200M -0.13200M 0.00000M -0.00188M
Other cashflows from financing activities 3.15M 0.00220M 0.60M 1.41M 1.39M
Change to netincome 1.05M 2.80M 0.15M 0.84M 0.67M
Capital expenditures 2.61M 0.64M 0.12M 0.77M 0.72M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00005M -0.00023M -0.00015M 0.00009M 0.11M
Stock based compensation - - - - -
Other non cash items 0.00083M 0.00175M 0.00029M 0.00079M 1.12M
Free cash flow -2.61282M -0.64350M -0.12483M -0.77413M -1.58074M

Fundamentals

  • Previous Close 0.01
  • Market Cap22.81M
  • Volume935643
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.93521M
  • Revenue TTM0.04M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.60M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ADY
Admiralty Resources NL.		 -0.003 21.43% 0.01 - - 244.57 1.65 - -27.2753
BHP
BHP Group Limited		 0.42 0.95% 44.51 20.25 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd		 0.76 0.58% 130.24 13.99 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd		 0.23 0.88% 26.26 9.40 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd		 0.01 0.27% 3.68 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

View All

Profile

Admiralty Resources NL engages in the mineral exploration business in Australia and Chile. The company explores for iron, nickel, and cobalt deposits. Its flagship project is the Mariposa Iron Ore Project located in Chile. The company was incorporated in 1981 and is based in North Sydney, Australia.

Admiralty Resources NL.

150 Pacific Highway, North Sydney, NSW, Australia, 2065

Key Executives

Name Title Year Born
Ms. Qing Zhong CEO, MD & Exec. Director NA
Ms. Jian Barclay Exec. Director NA
Mr. Jarrod Travers White B.Bus, C.A., CA, CTA Company Sec. NA
Mr. Esteban Torres VP of VIC NA
Mr. Ricardo Gonzalez Exec. of VIC NA
Ms. Qing Zhong CEO, MD & Executive Director NA
Ms. Jian Barclay Executive Director NA
Mr. Bin Li Independent Executive Chairman of the Board NA
Ms. Qing Zhong CEO, MD & Executive Director NA
Ms. Jian Barclay Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.