Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Bell Financial Group Ltd

Financial Services AU BFG

1.175AUD
-0.025(2.08%)

Last update at 2025-06-06T05:31:00Z

Day Range

1.171.19
LowHigh

52 Week Range

1.161.42
LowHigh

Fundamentals

  • Previous Close 1.20
  • Market Cap384.89M
  • Volume51221
  • P/E Ratio12.00
  • Dividend Yield6.53%
  • Revenue TTM252.47M
  • Revenue Per Share TTM0.79
  • Gross Profit TTM 227.35M
  • Diluted EPS TTM0.10

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 37.01M 63.12M 67.00M 46.50M 36.00M
Minority interest - - - - -0.37800M
Net income 25.69M 44.12M 46.70M 32.44M 24.69M
Selling general administrative 138.29M 173.50M 175.15M 152.15M 134.34M
Selling and marketing expenses - - - - -
Gross profit 217.26M 278.00M 283.85M 243.93M 215.95M
Reconciled depreciation 10.66M 11.65M 11.18M 10.37M 1.47M
Ebit 42.44M 63.12M 67.00M 46.50M 40.63M
Ebitda 53.09M 74.76M 78.18M 56.87M 42.10M
Depreciation and amortization 10.66M 11.65M 11.18M 10.37M 1.47M
Non operating income net other - - - - -
Operating income 42.44M 63.12M 67.00M 46.50M 36.61M
Other operating expenses 141.63M 174.52M 175.50M 152.81M 16.42M
Interest expense 7.54M 3.12M 5.85M 7.74M 5.01M
Tax provision 11.32M 19.00M 20.30M 14.06M 10.93M
Interest income 33.30M 22.71M 24.97M 0.38M 0.94M
Net interest income 27.87M 19.59M 20.42M 16.58M 13.24M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 11.32M 19.00M 20.30M 14.06M 10.93M
Total revenue 217.26M 278.00M 283.85M 243.93M 212.24M
Total operating expenses 139.53M 174.52M 175.50M 152.81M 179.34M
Cost of revenue 5.43M 2.13M 4.55M 6.10M 5.01M
Total other income expense net -5.43000M -3.11500M -5.85000M -7.74000M 0.00000M
Discontinued operations - - - - -
Net income from continuing ops 25.69M 44.12M 46.70M 32.44M 25.07M
Net income applicable to common shares 25.69M 44.12M 46.70M 32.44M 24.36M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1053.96M 1148.80M 1254.00M 1307.48M 1066.29M
Intangible assets 15.36M 15.53M 15.47M 14.80M 13.76M
Earning assets - - - - -
Other current assets -87.54300M -312.85400M 11.62M 0.70M -1.79300M
Total liab 813.11M 913.36M 1018.60M 589.38M 499.83M
Total stockholder equity 240.86M 235.44M 235.40M 239.05M 230.94M
Deferred long term liab - - - - -
Other current liab -644.15100M - -557.46900M -589.37500M -499.83300M
Common stock 204.24M 204.24M 204.24M 175.38M 175.38M
Capital stock 204.24M - 204.24M 175.38M 175.38M
Retained earnings 66.39M 61.31M 61.04M 64.22M 55.38M
Other liab - - 5.84M 5.64M 5.37M
Good will 130.41M 130.41M 130.41M 130.41M 130.41M
Other assets 1053.96M 744.53M 2.56M 0.70M -1.79300M
Cash 177.34M 136.25M 289.21M 352.74M 284.04M
Cash and equivalents - - - - -
Total current liabilities - 32.82M 557.47M 589.38M 499.83M
Current deferred revenue - - - - -
Net debt 466.81M 478.76M 268.26M 236.63M 215.79M
Short term debt 644.15M - 557.47M 589.38M 499.83M
Short long term debt 644.15M - 557.47M 589.38M 499.83M
Short long term debt total 644.15M 615.01M 557.47M 589.38M 499.83M
Other stockholder equity - -2.62000M -27.25500M -28.14600M -28.68100M
Property plant equipment - - 46.93M 14.18M 18.08M
Total current assets 179.31M 216.78M 547.30M 600.03M 421.11M
Long term investments 598.64M - 511.33M 547.35M 484.72M
Net tangible assets - - 89.53M 93.84M 86.77M
Short term investments 1.97M - 4.25M 5.22M 7.07M
Net receivables 87.54M 176.60M 253.85M 242.07M 130.00M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - - 253.10M 285.26M 155.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -29.77200M -27.48500M -29.87500M -0.55500M 0.18M
Additional paid in capital - - - - -
Common stock total equity - - - - 175.38M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -1.26700M -
Accumulated amortization - - - - -
Non currrent assets other -779.55100M -20.43900M -704.14200M -706.74500M -646.97400M
Deferred long term asset charges - - - - -
Non current assets total 874.65M 187.50M 704.14M 706.75M 646.97M
Capital lease obligations - - - - -
Long term debt total - - 52.03M 16.27M 22.36M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -6.02000M 0.09M -0.19000M -8.97500M 1.83M
Change to liabilities -1.80100M 147.92M 22.57M 37.65M 29.51M
Total cashflows from investing activities -6.02000M -0.89800M -1.77900M -9.75300M 1.58M
Net borrowings -52.47200M 41.58M -146.90200M 131.69M 36.00M
Total cash from financing activities -64.57100M -15.24300M -44.51600M -35.75000M -39.12000M
Change to operating activities -22.48000M -10.22600M 17.62M 14.49M -3.44100M
Net income 25.69M 44.12M 46.70M 32.44M 24.69M
Change in cash -63.53500M 68.70M 88.91M 1.51M -4.35400M
Begin period cash flow 352.74M 284.04M 195.14M 193.62M 197.98M
End period cash flow 289.21M 352.74M 284.04M 195.14M 193.62M
Total cash from operating activities 36.34M 11.65M 135.20M 47.02M 33.19M
Issuance of capital stock - - - - 36.35M
Depreciation 10.66M 11.65M 11.18M 10.37M 1.47M
Other cashflows from investing activities -5.58400M 0.09M -0.19000M -8.97500M 1.83M
Dividends paid -28.86700M -35.28100M -27.26300M -24.66000M 23.31M
Change to inventory - - - - -
Change to account receivables -8.11900M -107.51200M 36.90M -48.17600M -18.22300M
Sale purchase of stock -1.35300M -1.69500M -0.00700M 0.00000M -0.32300M
Other cashflows from financing activities -29.87900M 43.62M 129.65M -1.77700M -41.80700M
Change to netincome 3.82M 1.18M -1.66700M -1.65100M 1.93M
Capital expenditures 0.44M 0.99M 1.59M 0.78M 0.26M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -191.27100M -172.53900M -128.35400M -178.30000M -165.86400M
Stock based compensation - - - - -
Other non cash items -36.34400M -55.76700M -57.87200M -42.81300M -26.16300M
Free cash flow 35.91M -0.98600M -1.58900M -0.77800M 32.93M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
BFG
Bell Financial Group Ltd		 -0.025 2.08% 1.18 12.00 - 1.52 1.63 4.22
MQG
Macquarie Group Ltd		 -0.39 0.18% 215.94 19.70 20.75 4.52 2.34 47.86 15.84
MQGPE
Macquarie Group Preferred		 -0.25 0.25% 101.25 8.25 - - -
MQGPC
Macquarie Group Ltd Pref C		 - -% 101.50 8.25 - 1.78 -
CPU
Computershare Ltd.		 0.34 0.83% 41.08 28.49 29.85 7.79 8.18 5.39 15.58

Reports Covered

Stock Research & News

View All

Profile

Bell Financial Group Limited, engages in the provision of full-service broking, online broking, corporate finance, and financial advisory services to private, institutional, and corporate clients in Australia, the United States, the United Kingdom, Hong Kong, and Kuala Lumpur. It operates through Technology & Platforms, Products & Services, and Broking segments. The company also develops proprietary technology, platforms, products, and services for the Australian stockbroking market. It offers retail broking, institutional broking, intermediary broking, online broking, equity capital markets, research, foreign exchange, cash management, margin lending, portfolio administration, and third-party clearing services. The company was founded in 1970 and is based in Melbourne, Australia.

Bell Financial Group Ltd

101 Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Alastair Provan Exec. Chairman & MD NA
Mr. Dean Andrew Davenport B. Bus., CA Group COO & CFO NA
Mr. Lewis M. Bell LLB, MBA Head of Compliance of Bell Potter Securities Ltd NA
Mr. Andrew George Bell Exec. Director of Bell Potter Securities NA
Mr. Rowan Fell Chief Exec. Officer of Bell Potter Capital Ltd NA
Mr. Joe Tillig Chief Technology Officer NA
Ms. Cindy-Jane Lee L.L.B., BEc, LLB, GAICD Gen. Counsel & Company Sec. NA
Mr. Brendan Goff Group Head of Compliance NA
Mr. Peter Quinton Head of Research Services of Bell Potter Securities Ltd NA
Mr. Dean Surkitt Managing Director of Retail of Bell Potter Securities Ltd NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.