Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Brainchip Holdings Ltd

Technology AU BRN

0.225AUD
-0.005(2.17%)

Last update at 2025-06-06T06:11:00Z

Day Range

0.220.23
LowHigh

52 Week Range

0.150.45
LowHigh

Fundamentals

  • Previous Close 0.23
  • Market Cap484.66M
  • Volume3729473
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-23.81984M
  • Revenue TTM0.40M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.13491M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -22.05098M -20.82872M -26.82205M -11.31006M -16.52319M
Minority interest - - - - -
Net income -22.08767M -20.98131M -22.22618M -12.08806M -16.52319M
Selling general administrative 21.08M 14.47M 7.80M 8.10M 13.05M
Selling and marketing expenses 1.09M 0.75M 0.35M 0.29M 0.37M
Gross profit 4.59M 1.30M 0.07M 0.08M 0.95M
Reconciled depreciation 0.55M 0.24M 0.32M 0.56M 1.63M
Ebit -21.96281M -20.79980M -21.28014M -10.69712M -16.52319M
Ebitda -21.41201M -20.55583M -21.03223M -10.30531M -14.89382M
Depreciation and amortization 0.55M 0.24M 0.25M 0.39M 1.63M
Non operating income net other - - - - -
Operating income -21.96281M -20.79980M -21.28014M -10.69712M -15.84056M
Other operating expenses 27.50M 21.52M 11.29M 11.00M -
Interest expense 0.09M 0.03M 5.54M 0.61M 0.00000M
Tax provision 0.04M 0.15M 0.00000M 0.00000M 0.00000M
Interest income 0.37M 1.31M 10.57M 0.38M 0.13M
Net interest income 0.17M 0.07M -7.15977M -0.77987M 0.15M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.04M 0.15M -4.59586M 0.78M 0.00000M
Total revenue 5.07M 1.59M 0.12M 0.08M 0.95M
Total operating expenses 27.02M 21.23M 11.24M 11.00M 16.79M
Cost of revenue 0.48M 0.29M 0.05M - 0.00000M
Total other income expense net -0.08816M -0.02892M -5.54191M -0.61294M -0.68263M
Discontinued operations - - - - -
Net income from continuing ops -22.08767M -20.98131M -34.82478M -16.14339M -23.41058M
Net income applicable to common shares -22.08767M -20.98131M -26.82205M -11.31006M -16.52319M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 23.05M 29.58M 29.18M 23.78M 23.69M
Intangible assets - 0.61M 0.67M 0.74M 0.81M
Earning assets - - - - -
Other current assets 0.44M 0.51M 0.20M 0.36M 0.13M
Total liab 3.22M 4.91M 5.46M 4.84M 5.97M
Total stockholder equity 19.83M 24.67M 23.72M 18.94M 17.73M
Deferred long term liab - - - - -
Other current liab 0.46M 0.93M 0.66M 0.94M 4.47M
Common stock 167.80M 213.42M 135.12M 117.48M 98.74M
Capital stock 167.80M 145.63M 135.12M 117.48M 98.74M
Retained earnings -198.17995M -255.02411M -145.12821M -123.14000M -101.22987M
Other liab - - 0.22M 0.37M 0.29M
Good will - - - 0.00000M 0.91M
Other assets - 0.00000M 0.20M 0.18M 0.04M
Cash 20.00M 20.96M 23.17M 19.37M 19.14M
Cash and equivalents - - - - -
Total current liabilities 2.33M 2.85M 3.65M 3.04M 5.55M
Current deferred revenue 0.05M 0.09M 0.05M 0.69M 0.01M
Net debt -18.83010M -18.52215M -21.11802M -17.51830M -18.55041M
Short term debt 0.45M 0.65M 0.39M 0.24M 0.37M
Short long term debt - 0.03M 0.04M 0.04M 0.42M
Short long term debt total 1.17M 2.44M 2.05M 1.85M 0.59M
Other stockholder equity - 0.00000M 0.12M 24.60M 20.22M
Property plant equipment - - 2.19M 1.98M 0.25M
Total current assets 21.63M 25.73M 26.12M 20.89M 21.70M
Long term investments - - - - -
Net tangible assets - - 23.04M 18.20M 16.02M
Short term investments - 0.06M 0.04M 0.04M 0.04M
Net receivables 0.95M 3.49M 2.35M 0.91M 0.91M
Long term debt 0.05M 0.07M 0.07M 0.17M 0.17M
Inventory 0.24M 0.71M 0.40M 0.25M 0.05M
Accounts payable 1.37M 1.18M 2.55M 1.17M 0.69M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 50.21M 66.28M 33.73M 24.60M 20.22M
Additional paid in capital - - - - -
Common stock total equity - - - - 128.20M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.17M 0.65M 0.20M 0.18M 0.04M
Deferred long term asset charges - - - - -
Non current assets total 1.42M 3.85M 3.06M 2.90M 2.00M
Capital lease obligations 1.12M 1.59M 1.94M 1.63M 0.13M
Long term debt total - - 1.66M 1.60M 0.21M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.12722M -0.26555M -0.05744M -0.22766M -1.74299M
Change to liabilities -3.58429M 0.67M 0.21M -0.24476M -0.01126M
Total cashflows from investing activities -0.12722M -0.26555M -0.04424M -0.15950M -1.23020M
Net borrowings -0.24966M -0.07851M 0.31M 2.34M -0.00209M
Total cash from financing activities 17.59M 14.69M 21.48M 9.22M -0.04060M
Change to operating activities 0.14M -0.12274M 0.18M 0.03M -0.05308M
Net income -22.08767M -20.98131M -26.82205M -11.31006M -16.52319M
Change in cash 3.80M 0.23M 11.51M 0.08M -12.05158M
Begin period cash flow 19.37M 19.14M 7.62M 7.54M 22.74M
End period cash flow 23.17M 19.37M 19.14M 7.62M 10.69M
Total cash from operating activities -21.53686M -14.17349M -10.02898M -9.00144M -7.20320M
Issuance of capital stock 17.89M 14.82M 1.99M 9.96M -
Depreciation 0.55M 0.24M 0.32M 0.56M 1.63M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid - - - - -
Change to inventory -0.14286M -0.20017M -0.03838M 0.00484M -0.00030M
Change to account receivables 2.55M 0.63M -0.43504M 0.05M 0.13M
Sale purchase of stock -0.04681M -0.05415M -0.21482M -0.51460M -0.03763M
Other cashflows from financing activities -0.24966M -0.07851M 19.70M -0.22378M -0.02656M
Change to netincome 8.92M 5.60M 16.69M 2.08M 8.11M
Capital expenditures 0.13M 0.27M 0.04M 0.16M 1.74M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.92M 0.70M 0.46M 0.41M 0.58M
Stock based compensation - - - - -
Other non cash items 21.54M 20.74M 26.50M 10.75M 14.89M
Free cash flow -21.66409M -14.43905M -10.07322M -9.16093M -11.94872M

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRN
Brainchip Holdings Ltd		 -0.005 2.17% 0.23 - - 1217.71 15.80 739.95 -22.5234
SLX
Silex Systems Ltd		 -0.03 0.86% 3.46 - 400.00 54.75 7.35 99.20 -62.477
WBT
Weebit Nano Ltd		 -0.025 1.35% 1.82 - - 249.17 3.97 368.39 -28.2386
4DS
4DS Memory Ltd		 0.004 6.25% 0.07 - - 179512.52 27.55 1000000.00 -7.271
AXE
Archer Exploration Ltd		 -0.005 1.79% 0.28 - - 30.91 3.75 -4.798

Reports Covered

Stock Research & News

View All

Profile

BrainChip Holdings Ltd develops software and hardware accelerated solutions for artificial intelligence and machine learning applications in North America, Oceania, Europe, the Middle East, and Asia. The company primarily focuses on development of Akida Neuromorphic Processor to provide ultra-low power and AI Edge Network for vision, audio, olfactory, and smart transducer applications. It also offers Akida IP, a neural processor; MetaTF, which is used for creation, training, and testing of neutral network; Akida enablement platforms, including Akida PCIe board, Edge AI box, and development kit shuttle PC and raspberry Pi; AKD1000, a reference chip as a hardware accelerator; and 2nd generation akidaTM expands the benefits of event-based, neuromorphic processing for complex network models. In addition, the company provides MetaTF ML framework python packages, which comprises Akida python package, an interface to the BrainChip Akida Neuromorphic System-on-Chip; CNN2SNN tool provides means to convert convolutional neural networks using deep learning methods; and the Akida model zoo, a pre-created network models built with the Akida sequential API and the CNN2SNN tool using quantized Keras models. Its products are used for original equipment manufacturer, end users, and system integrators based on artificial neural networks. The company was formerly known as Aziana Limited. BrainChip Holdings Ltd is based in Sydney, Australia.

Brainchip Holdings Ltd

210 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Sean Hehir CEO, MD & Exec. Director NA
Mr. Peter AJ Van der Made Founder, CTO & Exec. Director NA
Mr. Anil Shamrao Mankar Co Founder & Chief Devel. Officer 1956
Mr. Ken Scarince Chief Financial Officer NA
Tony Dawe Mang. of Investor Relations NA
Mr. Chris Stevens VP of Worldwide Sales NA
Mr. Nandan Nayampally Chief Marketing Officer NA
Ms. Kim Clark Company Sec. 1969
Mr. Sean Hehir CEO, MD & Executive Director NA
Mr. Peter AJ Van der Made Member of Scientific Advisory Board & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.