AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2025-06-06T06:11:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 24.69M | 21.99M | 11.26M | -3.88067M | 1.79M |
| Minority interest | - | - | - | - | - |
| Net income | 17.02M | 15.19M | 8.17M | -4.34884M | 0.79M |
| Selling general administrative | 85.36M | 81.94M | 74.87M | 71.37M | 70.14M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 300.67M | 281.58M | 237.95M | 214.01M | 210.83M |
| Reconciled depreciation | 24.88M | 24.49M | 22.51M | 21.82M | 9.03M |
| Ebit | 27.33M | 24.88M | 15.05M | 6.81M | 3.50M |
| Ebitda | 52.21M | 49.37M | 37.56M | 28.63M | 12.53M |
| Depreciation and amortization | 24.88M | 24.49M | 22.51M | 21.82M | 9.03M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 26.65M | 24.16M | 12.93M | 5.46M | 3.50M |
| Other operating expenses | 192.03M | 178.13M | 153.30M | 132.19M | 209.14M |
| Interest expense | 4.00M | 3.57M | 4.04M | 5.11M | 2.09M |
| Tax provision | 7.67M | 6.80M | 3.09M | 0.47M | 1.01M |
| Interest income | 3.61M | 0.02M | 0.00332M | 4.80M | 1.73M |
| Net interest income | -3.82557M | -3.55114M | -4.03210M | -5.09665M | -2.04388M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 7.67M | 6.80M | 3.09M | 0.47M | 1.01M |
| Total revenue | 301.66M | 283.04M | 238.87M | 215.05M | 211.86M |
| Total operating expenses | 274.35M | 257.62M | 225.20M | 208.71M | 208.11M |
| Cost of revenue | 0.99M | 1.45M | 0.92M | 1.04M | 1.03M |
| Total other income expense net | 2.20M | 1.58M | 2.54M | -4.08012M | -1.70722M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 17.02M | 15.19M | 8.17M | -4.34884M | 0.79M |
| Net income applicable to common shares | 17.02M | 15.19M | 8.17M | -4.34884M | 0.79M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 309.18M | 242.89M | 207.52M | 209.87M | 210.00M |
| Intangible assets | - | 1.60M | 3.09M | 4.66M | 6.34M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1.84M | 1.35M | 1.39M | 1.69M | 1.66M |
| Total liab | 187.74M | 130.28M | 106.73M | 121.43M | 128.39M |
| Total stockholder equity | 121.44M | 112.61M | 100.79M | 88.43M | 81.61M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 20.53M | 45.89M | 40.72M | 36.19M | 30.75M |
| Common stock | 30.32M | 29.60M | 27.95M | 27.39M | 27.25M |
| Capital stock | - | 29.60M | 27.95M | 27.39M | 27.25M |
| Retained earnings | 89.28M | 81.16M | 70.91M | 59.11M | 52.44M |
| Other liab | - | 2.87M | 1.96M | 2.65M | 2.16M |
| Good will | 23.39M | 23.39M | 26.46M | 26.46M | 26.46M |
| Other assets | 0.00000M | 2.21M | 3.45M | 5.38M | 6.21M |
| Cash | 10.40M | 10.28M | 9.41M | 6.49M | 7.61M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 57.82M | 60.40M | 50.91M | 44.38M | 39.30M |
| Current deferred revenue | 3.22M | -26.24426M | -19.20074M | -17.40436M | -14.91533M |
| Net debt | 108.01M | 82.97M | 63.65M | 85.32M | 94.23M |
| Short term debt | 17.69M | 26.24M | 19.20M | 17.40M | 14.92M |
| Short long term debt | - | 9.90M | - | - | - |
| Short long term debt total | 118.41M | 93.25M | 73.06M | 91.82M | 101.84M |
| Other stockholder equity | - | -110.76109M | -98.85752M | -86.49876M | -79.68771M |
| Property plant equipment | - | 167.85M | 125.93M | 133.45M | 133.24M |
| Total current assets | 52.76M | 47.79M | 48.54M | 39.87M | 37.71M |
| Long term investments | - | 2.27M | 2.26M | 2.26M | 2.25M |
| Net tangible assets | - | 87.63M | 71.24M | 57.31M | 48.82M |
| Short term investments | - | -2.20843M | -2.21055M | -2.20702M | -2.20702M |
| Net receivables | 40.36M | 35.92M | 37.52M | 31.39M | 28.28M |
| Long term debt | - | 20.50M | 22.91M | 31.91M | 42.77M |
| Inventory | 0.17M | 0.23M | 0.22M | 0.30M | 0.17M |
| Accounts payable | 16.39M | 14.50M | 10.19M | 8.19M | 8.55M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 1.84M | 1.85M | 1.93M | 1.93M | 1.93M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 27.25M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.53M | -192.89019M | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 256.41M | 195.10M | 158.98M | 170.00M | 172.29M |
| Capital lease obligations | - | 62.85M | 50.15M | 59.91M | 59.07M |
| Long term debt total | - | 67.01M | 53.86M | 74.41M | 86.93M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -29.01779M | -5.61179M | -3.86130M | 0.02M | 0.02M |
| Change to liabilities | 6.38M | 5.30M | 2.76M | -1.55240M | -0.61978M |
| Total cashflows from investing activities | -29.01779M | -5.61179M | -3.86130M | -1.97802M | -9.01235M |
| Net borrowings | -11.68919M | -28.52922M | -26.98591M | -15.92940M | 1.85M |
| Total cash from financing activities | -16.89581M | -31.36011M | -28.34356M | -15.92940M | -0.61585M |
| Change to operating activities | - | - | - | - | - |
| Net income | 17.02M | 15.19M | 8.17M | -4.34884M | 0.79M |
| Change in cash | 0.87M | 2.92M | -1.11745M | 5.42M | 0.20M |
| Begin period cash flow | 9.41M | 6.49M | 7.61M | 2.19M | 1.99M |
| End period cash flow | 10.28M | 9.41M | 6.49M | 7.61M | 2.19M |
| Total cash from operating activities | 46.79M | 39.89M | 31.09M | 23.33M | 9.82M |
| Issuance of capital stock | 10.08M | - | - | - | 0.52M |
| Depreciation | 24.61M | 24.10M | 21.98M | 20.90M | 9.03M |
| Other cashflows from investing activities | 0.80M | 1.82M | 0.91M | 0.71M | -6.17770M |
| Dividends paid | 5.29M | 2.83M | 1.36M | 1.36M | 2.99M |
| Change to inventory | 0.01M | 0.08M | -0.13260M | -0.03101M | 0.03M |
| Change to account receivables | 1.63M | -5.83545M | -3.13678M | 1.00M | -0.47396M |
| Sale purchase of stock | 0.08M | -10.08111M | - | 0.00000M | 0.52M |
| Other cashflows from financing activities | -19.18919M | -19.52922M | -2.21591M | -4.89940M | 17.60M |
| Change to netincome | -1.44632M | -0.75275M | -0.34380M | 5.80M | 2.14M |
| Capital expenditures | 29.82M | 7.43M | 4.77M | 2.69M | 2.83M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 1.65M | -5.75811M | -3.26938M | 0.97M | 0.05M |
| Stock based compensation | - | - | - | 0.03M | - |
| Other non cash items | 3.51M | 6.36M | 4.21M | 6.79M | -9.82090M |
| Free cash flow | 16.97M | 32.45M | 26.31M | 20.64M | -2.83465M |
Sector: Industrials Industry: Integrated Freight & Logistics
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CLX CTI Logistics Ltd |
-0.03 1.63% | 1.81 | 9.22 | - | 0.46 | 1.18 | 0.86 | 4.83 |
| QUB Qube Holdings Ltd |
- -% | 4.31 | 33.15 | 25.06 | 2.04 | 2.44 | 2.83 | 14.35 |
| DBI Dalrymple Bay Infrastructure Ltd |
-0.01 0.24% | 4.08 | 25.56 | 20.62 | 2.65 | 1.87 | 5.70 | 13.06 |
| FRW Freightways Group Limited |
- -% | 9.94 | 26.86 | - | 1.45 | 3.88 | 3.73 | 21.21 |
| KSC K & S Corporation Ltd |
0.02 0.59% | 3.42 | 15.45 | - | 0.59 | 1.30 | 0.69 | 6.37 |
CTI Logistics Limited, together with its subsidiaries, provides transport and logistics services in Australia. It operates through Transport Services, Logistics Services, and Property segments. The company offers transport services, such as courier, taxi truck, parcel distribution, fleet management, heavy haulage, line haul, and freight forwarding services. It also provides flooring products logistics and supply based management services; and warehousing and distribution services, including contracted distribution center, overflow warehousing, pick and pack, bulk product storage, external laydown area storage, stock control management, and quarantine inspection and processing services. In addition, the company offers temperature-controlled storage and delivery services for wine, and food and health products; and logistical support services to the minerals and energy sector. Further, the company provides security systems and services comprising electronic alarms, CCTVs, and access control systems for residential and commercial premises; and records management services consisting of document and archive storage, core sample storage, data and media storage, imaging and scanning, scheduled pickup and deliveries, and document destruction, as well as provides online access to reports and file activities. Additionally, it offers shredding and recycling services; and is involved in the rental of owner-occupied and investment properties. CTI Logistics Limited was founded in 1972 and is based in West Perth, Australia.
1 Drummond Place, West Perth, WA, Australia, 6005
| Name | Title | Year Born |
|---|---|---|
| Mr. David Robert Watson | Founder & Exec. Chairman | NA |
| Mr. Bruce Edmond Saxild | Joint MD & Exec. Director | NA |
| Mr. David Anderson Mellor | Joint MD, CFO & Exec. Director | NA |
| Mr. Matthew David Watson | Exec. Director | NA |
| Mr. Owen Roy Venter | Company Sec. & Exec. Director | NA |
| Mr. David Robert Watson | Founder & Executive Chairman | NA |
| Mr. Bruce Edmond Saxild | Joint MD & Executive Director | NA |
| Mr. David Anderson Mellor | Joint MD, CFO & Executive Director | NA |
| Mr. Matthew David Watson | Executive Director | NA |
| Mr. Owen Roy Venter | Company Secretary & Executive Director | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
Please wait processing your request...