Create Free Account

By creating account you will get access to hot stocks & personalised emails

Corazon Mining Ltd

Basic Materials AU CZN

0.009AUD
-(-%)

Last update at 2024-05-07T03:12:00Z

Day Range

0.0090.009
LowHigh

52 Week Range

0.0080.03
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.67290M -1.56974M -0.83007M -1.77838M -2.35262M
Minority interest - - - - -
Net income -0.67290M -1.56974M -0.83007M -1.77838M -2.56904M
Selling general administrative 0.31M 0.37M 0.48M 0.34M 0.36M
Selling and marketing expenses 0.29M 0.37M 0.46M 0.10M -
Gross profit -0.00633M -0.21726M -0.01060M 0.00395M -0.01330M
Reconciled depreciation - - - - 0.00505M
Ebit -0.69744M -2.16218M -1.33587M -1.54895M -2.13752M
Ebitda -0.65854M -1.52273M -0.81372M -1.54389M -2.13247M
Depreciation and amortization 0.04M 0.64M 0.52M 0.00505M 0.00505M
Non operating income net other - - - - -
Operating income -0.45295M -1.29249M -0.52215M -1.36935M -2.13752M
Other operating expenses -0.69947M -1.53304M -0.81453M -1.77612M 2.34M
Interest expense 0.01M 0.05M 0.02M 0.00332M 0.00131M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.02M 0.01M 0.02M 0.00387M 0.00024M
Net interest income 0.03M -0.03669M -0.01554M -0.00227M 0.00275M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.15M -0.59225M -0.32346M 0.04M 0.22M
Total revenue 0.22M 0.01M 0.00081M 0.02M 0.00144M
Total operating expenses 0.87M 1.53M 0.94M 1.59M 2.34M
Cost of revenue 0.22M 0.23M 0.01M 0.02M 0.01M
Total other income expense net 0.17M 0.00020M 0.12M -0.19078M -0.21510M
Discontinued operations - - - - -
Net income from continuing ops -0.67290M -1.56974M -0.83007M -1.77838M -2.35262M
Net income applicable to common shares -0.67290M -1.56974M -0.83007M -1.77838M -2.35262M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 17.91M 18.67M 7.01M 4.65M 3.75M
Intangible assets - - 0.00000M - -
Earning assets - - - - -
Other current assets - 0.03M 0.02M 0.04M 0.05M
Total liab 0.67M 0.74M 0.13M 0.56M 0.66M
Total stockholder equity 17.24M 17.94M 6.87M 4.09M 3.10M
Deferred long term liab - - - - -
Other current liab 0.12M 0.15M 0.08M 0.48M 0.50M
Common stock 57.13M 57.15M 44.55M 40.90M 38.15M
Capital stock 57.13M 57.15M 44.55M 40.90M 38.15M
Retained earnings -40.18902M -39.53930M -37.96957M -37.13949M -36.35551M
Other liab - 0.00000M - - -
Good will - - - - -
Other assets 0.06M 0.02M 0.02M 0.02M 0.02M
Cash 2.49M 7.92M 0.64M 0.54M 0.41M
Cash and equivalents - - - - -
Total current liabilities 0.67M 0.74M 0.13M 0.56M 0.66M
Current deferred revenue - - - - -
Net debt -2.49093M -7.92188M -0.63811M -0.53968M -0.41468M
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity -20.45081M -21.10054M -9.67656M -6.80942M -1.49626M
Property plant equipment 15.07M 10.61M 6.27M 3.98M 3.20M
Total current assets 2.78M 8.00M 0.68M 0.61M 0.49M
Long term investments 0.06M 0.06M 0.06M 0.06M 0.06M
Net tangible assets 17.24M 17.94M 6.87M 4.09M 3.10M
Short term investments -0.02400M -0.02400M -0.02400M -0.02400M -
Net receivables 0.23M 0.05M 0.03M 0.04M 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.55M 0.58M 0.05M 0.08M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.30M 0.33M 0.29M 0.33M 1.30M
Additional paid in capital - - - - -
Common stock total equity - - - 40.90M 38.15M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 3.26M
Deferred long term asset charges - - - - -
Non current assets total 15.13M 10.67M 6.33M 4.04M 3.26M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -4.49426M -4.43907M -2.28921M -0.28549M -0.16282M
Change to liabilities -0.26715M 0.02M -0.19035M 0.07M -0.01067M
Total cashflows from investing activities -4.49426M -4.43907M -2.28921M -0.28549M -0.16282M
Net borrowings - - - - -
Total cash from financing activities -0.02426M 12.63M 3.17M 2.62M 0.33M
Change to operating activities -0.00386M 0.00935M 0.00751M -0.70730M -0.04296M
Net income -0.67290M -1.56974M -0.83007M -1.77838M -2.56904M
Change in cash -5.43095M 7.28M 0.10M 0.13M -1.96236M
Begin period cash flow 7.92M 0.64M 0.54M 0.41M 2.38M
End period cash flow 2.49M 7.92M 0.64M 0.54M 0.41M
Total cash from operating activities -0.91295M -0.91402M -0.78340M -0.56324M -2.12562M
Issuance of capital stock - 12.99M 3.74M 2.90M 0.35M
Depreciation - - - - 0.00505M
Other cashflows from investing activities -4.49426M -0.00000M -2.28921M -1.64719M -0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.03M -0.01284M 0.03M -0.00520M 0.03M
Sale purchase of stock -0.02426M -0.35923M -0.30040M -0.27454M -0.02015M
Other cashflows from financing activities -4.49426M -4.43907M -0.27000M -0.28549M -0.16282M
Change to netincome -0.00246M 0.64M 0.20M 0.21M 0.25M
Capital expenditures 4.49M 4.44M 2.29M 0.29M 0.16M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M -0.01284M 0.03M -0.00520M -1.63419M
Stock based compensation - - 0.20M 0.05M -
Other non cash items -0.27346M 0.67M -0.18350M 1.17M 2.35M
Free cash flow -5.40721M -5.35309M -3.07261M -0.84873M -0.16282M

Fundamentals

  • Previous Close 0.009
  • Market Cap6.16M
  • Volume882056
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.41404M
  • Revenue TTM0.22M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.22M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CZN
Corazon Mining Ltd		 - -% 0.009 - - 25.66 0.36 - -7.8559
BHP
BHP Group Limited		 -0.105 0.24% 43.31 18.84 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd		 -1.29 0.98% 130.42 13.73 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd		 -0.235 0.88% 26.55 8.97 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd		 -0.01 0.27% 3.64 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

View All

Profile

Corazon Mining Limited engages in the exploration and development of mineral resources in Australia and Canada. The company primarily explores for nickel, cobalt, copper, and gold. Its flagship is the 100% owned Lynn Lake Sulphide project located in Manitoba, Canada. The company was formerly known as Xanadu Resources Limited and changed its name to Corazon Mining Limited in June 2010. Corazon Mining Limited was incorporated in 2005 and is headquartered in West Perth, Australia.

Corazon Mining Ltd

33 Ord Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Brett Sidney Smith B.Sc., BSc (Hons), M.A.I.C.D., MAICD, MAIG, MAusIM Exec. MD & Director NA
Mr. Robert Orr B Bus Acc, C.A., CA Company Sec. & CFO NA
Mr. Brett Sidney Smith B.Sc., BSc (Hons), M.A.I.C.D., MAICD, MAIG, MAusIM Executive MD & Director NA
Mr. Robert Orr B Bus Acc, C.A., CA Company Secretary & CFO NA
Mr. Brett Sidney Smith B.Sc., BSc (Hons), M.A.I.C.D., MAICD, MAIG, MAusIM Executive MD & Director NA
Mr. Robert Orr B Bus Acc, C.A., CA Company Secretary & CFO NA
Mr. Brett Sidney Smith B.Sc., BSc (Hons), M.A.I.C.D., MAICD, MAIG, MAusIM Executive MD & Director NA
Mr. Robert Orr B Bus Acc, C.A., CA Company Secretary & CFO NA
Mr. Brett Sidney Smith B.Sc., BSc (Hons), M.A.I.C.D., MAICD, MAIG, MAusIM Executive MD & Director NA
Mr. Robert Orr B Bus Acc, C.A., CA Company Secretary & CFO NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.