Create Free Account

By creating account you will get access to hot stocks & personalised emails

eCargo Holdings Ltd

Industrials AU ECG

0.017AUD
-(-%)

Last update at 2024-05-07T00:00:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.06
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 3.99M 0.68M -37.90599M -74.92892M -134.83813M
Minority interest - - - - 0.29M
Net income 4.72M 0.90M -39.54209M -74.56585M -134.40179M
Selling general administrative 30.48M 61.47M 51.69M 59.24M 66.42M
Selling and marketing expenses 10.66M 7.78M 3.89M 1.90M 0.55M
Gross profit 40.41M 88.61M 69.28M 62.97M 71.46M
Reconciled depreciation 3.63M 6.85M 1.49M 2.86M 4.41M
Ebit 5.24M 3.42M 0.54M -20.65115M -132.32947M
Ebitda 8.87M 10.27M 9.41M -5.07173M -127.92240M
Depreciation and amortization 3.63M 6.85M 8.87M 15.58M 4.41M
Non operating income net other - - - - -
Operating income 5.24M 3.42M 0.54M -20.65115M -106.95930M
Other operating expenses 129.54M 159.37M 225.27M 205.76M 241.42M
Interest expense 1.25M 2.75M 4.94M 5.00M 2.21M
Tax provision -0.73027M -0.22021M 0.27M -0.36306M -0.14224M
Interest income 0.04M 0.11M 0.00312M 4.83M 11.11M
Net interest income -1.25811M -2.90071M -0.82344M -0.91693M -0.39219M
Extraordinary items 23.34M 8.87M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.73027M -0.22021M 1.64M -0.36306M -0.14224M
Total revenue 125.40M 156.60M 218.45M 177.41M 134.46M
Total operating expenses 44.55M 91.39M 76.09M 91.32M 178.42M
Cost of revenue 84.99M 67.99M 149.18M 114.44M 63.00M
Total other income expense net -1.25276M -2.74508M -38.44646M -54.27777M -27.87883M
Discontinued operations - - - - -
Net income from continuing ops 4.72M 0.90M -6.62269M -13.67152M -24.36391M
Net income applicable to common shares 28.06M 0.90M -39.54209M -74.56585M -134.40179M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 30.07M 83.50M 96.83M 125.56M 144.58M
Intangible assets - 12.86M 19.80M 26.14M 44.85M
Earning assets - - - - -
Other current assets 2.88M 8.21M 6.28M 5.14M 6.38M
Total liab 35.52M 121.80M 166.86M 193.72M 174.85M
Total stockholder equity -5.44951M -38.30436M -70.02371M -68.16461M -30.27285M
Deferred long term liab - - - - -
Other current liab 5.91M 40.43M 30.15M 46.31M 28.04M
Common stock 80.29M 427.82M 427.82M 427.82M 427.82M
Capital stock - 427.82M 427.82M 427.82M 427.82M
Retained earnings -85.80814M -465.74741M -493.80242M -494.69912M -455.15703M
Other liab - - 13.38M 10.84M 11.59M
Good will - - 0.00000M 0.00000M 18.58M
Other assets 0.00000M 0.34M 2.31M 0.00000M 2.10M
Cash 4.44M 27.07M 32.64M 48.68M 26.95M
Cash and equivalents - - - - -
Total current liabilities 24.12M 53.35M 60.18M 88.73M 73.49M
Current deferred revenue - - 20.12M 31.18M 20.97M
Net debt 18.16M 25.73M 67.02M 47.55M 64.58M
Short term debt 14.81M 9.37M 6.36M 2.07M 1.75M
Short long term debt - 8.94M 4.59M - -
Short long term debt total 22.60M 52.80M 99.66M 96.22M 91.53M
Other stockholder equity 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Property plant equipment - 0.51M 2.52M 5.83M 6.23M
Total current assets 27.22M 67.08M 69.34M 89.38M 72.62M
Long term investments - 2.71M 2.86M 0.09M 0.04M
Net tangible assets - - -89.82694M -94.30610M -93.69792M
Short term investments - - 1.83M 1.39M -
Net receivables 17.54M 21.01M 22.21M 23.94M 18.87M
Long term debt - 61.70M 97.20M 15.15M 85.60M
Inventory 2.37M 7.24M 2.82M 6.29M 15.50M
Accounts payable 3.40M 3.55M 3.55M 9.17M 22.73M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.06M -0.37792M -4.04226M -1.28646M -2.93679M
Additional paid in capital - - - - -
Common stock total equity - - - 71.65M 78.44M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.24M 0.00000M 0.41M 0.44M 0.40M
Deferred long term asset charges - - - - -
Non current assets total 2.85M 16.41M 27.49M 36.18M 71.97M
Capital lease obligations - 0.48M 2.29M 0.96M 1.09M
Long term debt total - 61.76M 97.71M 94.15M 89.78M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 33.72M -0.78117M 0.14M 6.12M 6.12M
Change to liabilities - -7.13703M -12.63480M 11.49M -0.28405M
Total cashflows from investing activities 33.72M 0.24M 0.85M -22.45484M -8.57484M
Net borrowings - 2.26M -1.12779M 21.33M 9.50M
Total cash from financing activities -46.07708M 2.09M -1.12779M 21.33M 1.72M
Change to operating activities - -18.79017M 22.78M 4.71M 3.35M
Net income 4.72M 0.90M -39.54209M -74.56585M -134.40179M
Change in cash -5.57063M -16.03225M 21.73M 9.33M 0.89M
Begin period cash flow 32.64M 48.68M 26.95M 17.61M 2.30M
End period cash flow 27.07M 32.64M 48.68M 26.95M 3.19M
Total cash from operating activities 8.35M -15.18505M 23.79M 10.67M 4.65M
Issuance of capital stock - - - - -
Depreciation 3.63M 6.85M 8.87M 15.58M 4.41M
Other cashflows from investing activities 33.76M 1.26M 1.05M 0.30M 0.05M
Dividends paid - - - - -
Change to inventory - 3.47M 9.63M 4.03M 0.84M
Change to account receivables - 3.66M -3.22444M 6.72M 10.09M
Sale purchase of stock - - - - -
Other cashflows from financing activities 3.69M 2.09M -1.12779M 33.46M 1.72M
Change to netincome - -4.13589M 37.91M 42.70M 100.69M
Capital expenditures 0.04M 0.24M 0.20M 0.21M 0.37M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.80M -15.18505M 23.79M 10.67M 14.74M
Stock based compensation - - - - -
Other non cash items -8.34501M -7.74495M 38.06M 71.71M 129.99M
Free cash flow 8.31M -15.42147M 23.59M 10.45M 0.47M

Fundamentals

  • Previous Close 0.02
  • Market Cap10.46M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA9.15M
  • Revenue TTM188.20M
  • Revenue Per Share TTM0.31
  • Gross Profit TTM 40.41M
  • Diluted EPS TTM-

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ECG
eCargo Holdings Ltd		 - -% 0.02 - - 0.10 13.52 0.20 3.37
BXB
Brambles Ltd		 0.10 0.66% 14.59 18.55 17.04 3.30 4.57 4.07 13.72
IPH
IPH Ltd		 -0.065 1.06% 6.08 24.60 12.52 2.92 2.47 3.73 12.06
MAD
Mader Group Ltd		 0.32 4.60% 7.27 31.71 16.37 1.76 9.01 1.83 14.26
SIQ
SmartGroup Corporation Ltd		 -0.145 1.61% 8.86 19.17 19.12 5.42 5.62 5.61 14.18

Reports Covered

Stock Research & News

View All

Profile

eCargo Holdings Limited, together with its subsidiaries, engages in the development and provision of e-commerce technologies, integrated offline and online supply chain operation, and digital commerce solutions and services in China and Australia. It operates through Digital Commerce Service and Brand Distribution segments. The company operates as e-commerce and offline sales enabler that provide various solutions to brands in the field of high-end fashion, consumer goods, beauty and healthcare, and other products. It provides marketing, trademarking, and TP management services, as well as a brand growth program that focuses on providing a platform for new brands. The company also offers ECG services, such as sales and trading, and online and offline distribution; eCoreOS, a supply chain management platform for brands and merchants to manage their online orders in multiple channels; and Flow is a B2B supply chain and trading platform designed to streamline international trade between buyers and sellers. In addition, it is involved in the trading in fast-moving consumer goods; and operating online food stores. The company was incorporated in 2014 and is headquartered in Kwai Chung, Hong Kong. eCargo Holdings Limited operates as a subsidiary of JL Enterprises Holdings Limited.

eCargo Holdings Ltd

13103N, ATL Logistics Centre B, Kwai Chung, Hong Kong

Key Executives

Name Title Year Born
Mr. Lawrence Lun Group Chief Exec. Officer NA
Mr. Oscar Tsang Group CFO & Financial Controller NA
Ms. Hai Yun Chen Group Chief Product Officer NA
Ms. Jenny Zhang Head of Self-Managed Channels of ECG NA
Mr. CJ Wu Head of Channel Management of ECG NA
Ms. Irene Yip Company Sec. NA
Mr. CJ Wu Head of Channel Management NA
Ms. Irene Yip Company Secretary NA
Mr. Shek Yau Lau Founder & Executive Chairman 1948
Mr. Lawrence Lun Group Chief Executive Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.