ENRG Elements Ltd.

Basic Materials AU EEL

0.006AUD
-(-%)

Last update at 2024-05-07T00:00:00Z

Day Range

0.0060.006
LowHigh

52 Week Range

0.0030.02
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.25507M -7.32900M -1.15921M -1.49998M -3.25317M
Minority interest - - - - -
Net income -5.27517M -4.54238M -1.24307M 0.00324M -3.25317M
Selling general administrative 2.74M 1.20M 0.49M 0.54M 0.68M
Selling and marketing expenses 2.38M - - - -
Gross profit - -0.00005M -0.00012M -0.00005M -0.00554M
Reconciled depreciation - - - - -
Ebit -5.12036M -7.31305M -1.18629M -1.57798M -3.28941M
Ebitda -5.12036M -7.31300M -1.18617M -1.57220M -3.28387M
Depreciation and amortization 0.00000M 0.00005M 0.00012M 0.00578M 0.00554M
Non operating income net other - - - - -
Operating income -5.12036M -7.31305M -1.18629M -1.57798M -3.28941M
Other operating expenses 5.12M 7.31M 1.19M 1.58M 3.29M
Interest expense - - - - -
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.02M 0.00042M 0.00067M 0.00133M
Net interest income - - - - -
Extraordinary items 0.00000M 2.79M -0.08387M 1.14M -0.52267M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.02M -2.78683M 0.08M -1.51038M -0.03402M
Total revenue 0.02M 0.00022M 0.03M 0.00007M 0.00000M
Total operating expenses 5.12M 7.31M 1.19M 1.58M 3.29M
Cost of revenue - 0.00005M 0.00012M 0.00012M 0.00554M
Total other income expense net -0.13471M -0.01616M 0.02M 0.07M 0.00222M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares -5.27517M -4.54238M -1.24308M 0.00324M -3.25317M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 1.77M 5.12M 0.70M 1.82M 2.08M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.02M 0.01M 0.08M 0.01M 0.02M
Total liab 0.20M 0.40M 0.12M 0.09M 0.46M
Total stockholder equity 1.56M 4.72M 0.58M 1.73M 1.62M
Deferred long term liab - - - - -
Other current liab - 0.33M 0.10M 0.05M 0.26M
Common stock 17.33M 17.17M 9.10M 9.06M 8.98M
Capital stock - - - - -
Retained earnings -15.76067M -13.20888M -8.66650M -8.24842M -8.35219M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash - 4.15M 0.55M 1.67M 1.90M
Cash and equivalents 0.81M 4.15M 0.55M 1.67M 1.90M
Total current liabilities 0.20M 0.40M 0.12M 0.09M 0.46M
Current deferred revenue - - - - -
Net debt - -4.14899M -0.55380M -1.67303M -1.89815M
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment 0.00000M 0.00000M 0.00005M 0.08M 0.13M
Total current assets 0.91M 4.46M 0.70M 1.74M 1.95M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables - 0.29M 0.06M 0.05M 0.03M
Long term debt - - - 0.00000M -
Inventory - - - - -
Accounts payable - 0.07M 0.02M 0.04M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.76M 0.15M 0.93M 1.00M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - 0.66M 0.00005M 0.08M 0.13M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities 0.00000M 2.08M -0.00474M 1.85M 0.00000M
Net borrowings - - - - -
Total cash from financing activities 0.04M 3.84M 0.00000M 0.01000M 3.39M
Change to operating activities - - - - -
Net income -5.27517M -7.32900M -1.15921M -1.13963M -2.73050M
Change in cash -3.33633M 3.60M -1.11923M -0.22512M 0.39M
Begin period cash flow 4.15M 0.55M 1.67M 1.90M 1.51M
End period cash flow 0.81M 4.15M 0.55M 1.67M 1.90M
Total cash from operating activities -3.37691M -2.32069M -1.11449M -2.07109M -2.99940M
Issuance of capital stock - - - - -
Depreciation - 0.00005M 0.00012M 0.00012M 0.00554M
Other cashflows from investing activities 0.00000M 2.08M -0.00474M 1.85M 0.00000M
Dividends paid - - - - -
Change to inventory - - - -0.00004M 0.00000M
Change to account receivables -0.00650M -0.06631M -0.00465M 0.00615M 0.08M
Sale purchase of stock -0.00941M -0.20937M 0.00000M 0.01000M -0.27062M
Other cashflows from financing activities 0.00941M 0.00384M -0.00474M 0.00001M 0.00339M
Change to netincome - - - - -
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.19906M 0.14M 0.02M -0.28141M 0.17M
Stock based compensation 0.00203M 0.00059M 0.00010M 0.00006M 0.00013M
Other non cash items 2.10M 4.65M -0.00203M -0.36853M -0.60881M
Free cash flow -3.37691M -2.32069M -1.11449M -2.07109M -2.99940M

Fundamentals

  • Previous Close 0.006
  • Market Cap6.06M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.84865M
  • Revenue TTM-0.00398M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.02M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EEL
ENRG Elements Ltd.
- -% 0.006 - - - 1.49 - -0.903
BHP
BHP Group Limited
-0.105 0.24% 43.31 18.84 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd
-1.29 0.98% 130.42 13.73 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd
-0.235 0.88% 26.55 8.97 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd
-0.01 0.27% 3.64 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

Profile

ENRG Elements Limited engages in the mining exploration and development business in Africa. It primarily explores for silver, uranium, copper, and other base metal deposits. The company holds a 100% interest in the Agadez project comprising three granted exploration permits covering an area of 726 square kilometers, and one exploration license application located in Niger. It also holds interest in the Ghanzi West copper-silver project that comprises six prospecting licenses covering an area of approximately 2,630 square kilometers; and Virgo Copper project covering an area of 210 square kilometers located on the Kalahari Copper Belt in Botswana. The company was formerly known as Kopore Metals Limited and changed its name to ENRG Elements Limited in August 2022. ENRG Elements Limited was incorporated in 2011 and is headquartered in West Perth, Australia.

ENRG Elements Ltd.

44 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Ms. Caroline Denise Keats BBus, L.L.B., LLB (Hons) CEO, MD & Director NA
Ms. Shannon Louise Coates A.C.I.S., B.A., L.L.B., LLB, GIA (cert), BJuris, G Co-Company Sec. NA
Ms. Sarah Wilson Joint Company Sec. NA
Ms. Shannon Louise Coates A.C.I.S., ACS, B.A., BJuris, GAICD, GIA (cert), L. Joint Company Secretary NA
Ms. Sarah Wilson Joint Company Secretary NA
Ms. Shannon Louise Coates A.C.I.S., ACS, B.A., BJuris, GAICD, GIA (cert), L. Joint Company Secretary NA
Ms. Sarah Wilson Joint Company Secretary NA
Ms. Shannon Louise Coates A.C.I.S., ACS, B.A., BJuris, GAICD, GIA (cert), L. Joint Company Secretary NA
Ms. Sarah Wilson Joint Company Secretary NA
Ms. Shannon Louise Coates A.C.I.S., ACS, B.A., BJuris, GAICD, GIA (cert), L. Joint Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).