Kalkine has a fully transformed New Avatar.

The Market Ltd

Communication Services AU MKT

NoneAUD
-(-%)

Last update at 2025-03-12T04:45:01.627746Z

Day Range

--
LowHigh

52 Week Range

0.120.21
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap43.33M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.83M
  • Revenue TTM91.47M
  • Revenue Per Share TTM0.28
  • Gross Profit TTM 47.74M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax 5.99M -3.22202M 13.09M 2.37M
Minority interest - - - -
Net income 4.35M -4.62073M 10.84M 1.30M
Selling general administrative 42.17M 12.26M 8.43M 5.50M
Selling and marketing expenses - - - -
Gross profit 81.62M 27.89M 23.00M 12.04M
Reconciled depreciation 1.83M 0.89M 2.07M 0.60M
Ebit - - - -
Ebitda - - - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income 12.88M 5.48M 6.08M 1.01M
Other operating expenses - - - -
Interest expense 4.06M 0.48M 0.61M 0.55M
Tax provision 1.19M 1.40M 2.25M 1.07M
Interest income - - 0.01M -
Net interest income -4.19658M -0.47667M -0.59252M -0.54698M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 81.62M 27.89M 23.00M 12.04M
Total operating expenses - - - -
Cost of revenue - - - -
Total other income expense net -2.69520M -8.22372M 7.60M 1.91M
Discontinued operations - - - -
Net income from continuing ops 4.80M -4.62073M 10.84M 1.30M
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 167.34M 50.23M 57.80M 40.65M
Intangible assets 120.48M 21.98M 20.92M 21.12M
Earning assets - - - -
Other current assets 8.58M 0.34M - -
Total liab 92.86M 21.07M 24.71M 23.05M
Total stockholder equity 74.48M 29.16M 33.09M 17.60M
Deferred long term liab - - - -
Other current liab - - - -
Common stock - - - -
Capital stock 63.25M 22.31M 21.40M 20.79M
Retained earnings 20.46M 15.29M 19.91M 2.64M
Other liab - - - -
Good will 3.92M 3.90M 3.71M -
Other assets - - - -
Cash 12.68M 4.77M 13.17M 2.38M
Cash and equivalents - - - -
Total current liabilities 32.21M 15.31M 10.94M 11.00M
Current deferred revenue - - - -
Net debt 35.88M 2.79M - 9.22M
Short term debt - - - -
Short long term debt 10.61M 7.56M 2.15M 2.13M
Short long term debt total - - - -
Other stockholder equity - - - -
Property plant equipment - - - -
Total current assets 36.77M 17.55M 28.76M 4.61M
Long term investments 1.29M 1.09M 1.71M 9.02M
Net tangible assets - - - -
Short term investments 6.80M 9.78M 12.46M -
Net receivables 6.68M 2.21M 2.22M 2.10M
Long term debt 37.94M - 7.21M 9.46M
Inventory - - - -
Accounts payable 6.34M 0.14M 0.21M 0.21M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - -0.09240M - -
Deferred long term asset charges - - - -
Non current assets total 130.57M 32.67M 29.03M 36.03M
Capital lease obligations 3.02M 0.69M 0.51M 0.71M
Long term debt total - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -86.05426M -9.93970M 7.59M -18.93027M
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings - - - -
Total cash from financing activities 79.74M -1.57529M -1.99380M 18.92M
Change to operating activities - - - -
Net income 4.35M -4.62073M 10.84M 1.30M
Change in cash 7.47M -8.07723M 10.55M 0.91M
Begin period cash flow 4.77M 13.17M 2.38M 1.49M
End period cash flow 12.68M 4.77M 13.17M 2.38M
Total cash from operating activities - - - -
Issuance of capital stock 40.94M 0.92M 0.61M 6.95M
Depreciation - - - -
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables - - - -
Sale purchase of stock - - - -
Other cashflows from financing activities - - - -
Change to netincome - - - -
Capital expenditures 0.81M 3.52M 1.77M 0.75M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital - - - -
Stock based compensation - - - -
Other non cash items - - - -
Free cash flow 12.97M -0.08306M 3.18M 0.17M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MKT
The Market Ltd
- -% - - - 0.47 0.67 0.87 12.26
REA
Rea Group Ltd
-0.15 0.06% 231.68 49.77 54.64 16.80 16.61 16.54 30.70
CAR
CAR GROUP LIMITED
-0.14 0.38% 36.73 54.22 42.55 12.14 4.61 13.31 25.49
SEK
Seek Ltd
0.12 0.50% 24.30 202.92 48.78 8.18 3.12 9.56 29.53
DHG
Domain Holdings Australia Ltd
0.01 0.23% 4.39 54.81 44.84 6.82 2.49 7.24 20.23

Reports Covered

Stock Research & News

Profile

The Market Limited, together with its subsidiaries, operates a digital business news and investor relations platform in Australia and internationally. It operates through Classifieds and Capital Markets segments. The company operates Gumtree, an Australian online horizontal marketplace; CarsGuide, and auto editorial website featuring new car reviews, news, and advice; and Autotrader, a dedicated motors marketplace connecting dealers with in market shoppers; as well as offers digital investor relations and consulting services. It also provides sophisticated investor services; advertising services; and advertising, retail, and car leasing services. The company was formerly known as The Market Herald Limited and changed its name to The Market Limited in November 2023. The Market Limited was incorporated in 2016 and is based in Perth, Australia.

The Market Ltd

BGC Building, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Tommy Logtenberg Chief Executive Officer NA
Ms. Twila Crystal Jensen COO & Executive Director 1985
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Company Secretary 1979
Ms. Twila Crystal Jensen COO & Executive Director 1984
Ms. Twila Crystal Jensen COO & Executive Director 1984
Ms. Twila Crystal Jensen COO & Executive Director 1984

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.