Create Free Account

By creating account you will get access to hot stocks & personalised emails

Neurizer Ltd

Basic Materials AU NRZ

0.002AUD
-0.0005(20.00%)

Last update at 2024-05-08T03:11:00Z

Day Range

0.0020.002
LowHigh

52 Week Range

0.0020.10
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -16.26214M -20.39816M -13.57417M -7.15494M -9.53486M
Minority interest - - - - -
Net income -16.26214M -20.39816M -13.57417M -7.15494M -9.53486M
Selling general administrative 10.54M 8.92M 7.02M 5.31M 5.40M
Selling and marketing expenses 0.18M 0.20M 0.25M 0.10M 0.18M
Gross profit -0.04539M -0.15852M -0.17973M -0.07768M -0.05912M
Reconciled depreciation 0.05M 0.16M 0.18M 0.08M 0.06M
Ebit -13.58306M -12.45247M -8.86363M -7.00422M -7.37182M
Ebitda -13.53767M -12.29394M -8.68389M -6.92655M -7.31271M
Depreciation and amortization 0.05M 0.16M 0.18M 0.08M 0.06M
Non operating income net other - - - - -
Operating income -13.58306M -12.45247M -8.86363M -7.00422M -7.37182M
Other operating expenses 13.58M 12.45M 8.91M 7.08M 7.50M
Interest expense 3.67M 7.95M 4.71M 0.15M 2.16M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 1.80M 0.35M 0.03M 0.15M 2.16M
Net interest income -3.66284M -7.94702M -4.71685M -0.12708M -2.04860M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00000M - 4.76M 0.20M 2.18M
Total revenue 0.00716M 0.00176M 0.00256M 0.03M 0.12M
Total operating expenses 13.54M 12.45M 8.91M 7.08M 7.50M
Cost of revenue 0.05M 0.16M 0.18M 0.08M 0.06M
Total other income expense net -2.67908M -7.94569M 0.05M 0.05M 0.01M
Discontinued operations - - - - -
Net income from continuing ops -16.26214M -20.39816M -13.57417M -7.15494M -9.53486M
Net income applicable to common shares -16.26214M -20.39816M -13.57417M -7.15494M -9.53486M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 128.67M 91.61M 55.18M 35.93M 35.02M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.63M - - -
Total liab 55.91M 35.12M 3.88M 1.78M 5.27M
Total stockholder equity 72.75M 56.49M 51.30M 34.16M 29.75M
Deferred long term liab - - - - -
Other current liab 1.57M 24.93M 2.68M 0.72M 1.02M
Common stock 157.41M 128.68M 107.61M 81.09M 71.00M
Capital stock 157.41M 128.68M 107.61M 81.09M 71.00M
Retained earnings -101.22544M -84.96331M -64.56515M -50.99098M -43.83604M
Other liab 0.71M 0.66M 0.11M 0.09M -
Good will - - - - -
Other assets 0.66M 21.32M 0.57M 0.56M 0.76M
Cash 1.21M 0.44M 22.81M 6.81M 3.06M
Cash and equivalents 0.00000M 0.02M 0.02M - -
Total current liabilities 55.07M 34.27M 3.77M 1.55M 5.27M
Current deferred revenue - 6.09M 0.93M - -
Net debt 0.98M -0.12148M -22.58752M -5.99232M 0.93M
Short term debt 2.20M 0.13M 0.22M 0.60M 3.88M
Short long term debt 2.20M 0.08M 0.10M 0.45M 3.88M
Short long term debt total - 0.32M 0.22M 0.82M 3.99M
Other stockholder equity 16.57M 12.77M 8.26M 4.05M -
Property plant equipment 126.57M 54.22M 31.35M 27.87M 25.44M
Total current assets 1.43M 16.07M 23.27M 7.50M 9.58M
Long term investments 0.66M 0.57M - - -
Net tangible assets 72.75M 56.49M 51.30M 34.16M -
Short term investments 0.00000M 0.63M 0.02M 0.01M 0.06M
Net receivables 0.02M 14.65M 0.26M 0.56M 6.45M
Long term debt - - - 0.10M 0.11M
Inventory - - - - -
Accounts payable 24.39M 9.21M 0.87M 0.24M 0.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 12.77M 8.26M 4.05M 2.58M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 20.76M 0.57M 0.56M -
Deferred long term asset charges - - - - -
Non current assets total 127.24M 75.54M 31.91M 28.44M 25.44M
Capital lease obligations 0.25M 0.25M 0.13M 0.27M -
Long term debt total 0.14M 0.19M 0.00000M 0.22M 0.11M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.53M -27.62957M -3.13847M -2.76001M -20.26752M
Change to liabilities -0.73087M 0.47M 0.76M -0.29091M -
Total cashflows from investing activities -16.10582M -27.62957M -3.13847M -2.76001M -20.26753M
Net borrowings 1.84M -0.50065M 0.15M -3.58653M -
Total cash from financing activities 25.92M 15.49M 23.75M 6.38M 10.67M
Change to operating activities 0.98M 0.44M 0.19M 0.16M -
Net income -16.26214M -20.39816M -13.57417M -7.15494M -9.53486M
Change in cash 0.77M -22.36911M 16.00M 4.52M -6.26626M
Begin period cash flow 0.44M 22.81M 6.81M 2.29M 9.32M
End period cash flow 1.21M 0.44M 22.81M 6.81M 3.06M
Total cash from operating activities -9.04823M -10.22992M -4.61369M 0.90M 3.33M
Issuance of capital stock 24.38M 16.22M 25.79M 10.39M 11.29M
Depreciation 0.05M 0.16M 0.18M 0.08M 0.06M
Other cashflows from investing activities 5.53M -21.38673M 0.52M 6.90M 0.00346M
Dividends paid 0.30M - - - -
Change to inventory - - - - -
Change to account receivables 0.38M -3.41966M -0.29312M 6.36M 9.34M
Sale purchase of stock -0.30390M -0.22741M -1.41292M -0.42422M -0.43589M
Other cashflows from financing activities 8.90M -0.13803M 0.15M 0.40M 3.64M
Change to netincome 6.55M 12.51M 8.13M 1.61M -
Capital expenditures 25.27M 6.24M 3.66M 2.76M 20.27M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.62M -2.50203M 0.65M 6.23M 9.42M
Stock based compensation 0.00380M 0.00451M 0.00421M 0.00160M 0.00123M
Other non cash items 6.99M 15.78M 8.03M -4.15571M -5.94103M
Free cash flow -34.31901M -16.47276M -8.27060M -1.85509M -16.93869M

Fundamentals

  • Previous Close 0.0025
  • Market Cap4.96M
  • Volume300000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.35364M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Basic Materials Industry: Agricultural Inputs

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NRZ
Neurizer Ltd		 -0.0005 20.00% 0.002 - - - 0.06 - -0.4569
NUF
Nufarm Ltd		 0.01 0.29% 5.25 17.76 10.50 0.56 0.85 0.81 6.63
DNK
Danakali Ltd		 - -% 0.41 - - 1721.13 2.36 1551.62 -32.4142
HFR
Highfield Resources Ltd		 -0.005 1.67% 0.29 - - 3842.83 1.01 - -19.4728
MNB
Minbos Resources Ltd		 0.002 3.70% 0.06 - - 1000000.00 2.81 2057.52 -8.7966

Reports Covered

Stock Research & News

View All

Profile

NeuRizer Ltd. produces carbon neutral fertilizers in Australia. It operates NeuRizer Urea project that deliver nitrogen-based fertilizers for agricultural markets. The company was formerly known as Leigh Creek Energy Limited and changed its name to NeuRizer Ltd. in March 2022. NeuRizer Ltd. is based in Adelaide, Australia.

Neurizer Ltd

19 Grenfell Street, Adelaide, SA, Australia, 5000

Key Executives

Name Title Year Born
Mr. Daniel Justyn Douglas Peters B.A., L.L.B., LLB Exec. Chairman NA
Mr. Phillip J. Staveley BA (Hons), BA(Acc)(Hons), CPA, Dipl Btr, M.A.I.C.D MD & Director NA
Ms. Rehana Ghouze Interim Chief Financial Officer NA
Mr. Peter James Watson LLB (Hons) Chief Legal Counsel 1948
Ms. Noreen Byrne Chief Sustainability Officer NA
Ms. Jordan E. Mehrtens B.Com., L.L.B. Company Sec. NA
Mr. Daniel Justyn Douglas Peters B.A., L.L.B., LLB Executive Chairman NA
Mr. Cristian Bolda Chief Operating Officer NA
Ms. Jordan E. Mehrtens B.Com., L.L.B. Company Secretary NA
Mr. Daniel Justyn Douglas Peters B.A., L.L.B., LLB Executive Chairman NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.