AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2025-06-06T06:11:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Should You Think About Buying Nuix Limited (ASX:NXL) Now?
Tue 09 Jan 24, 10:45 PMEstimating The Intrinsic Value Of Nuix Limited (ASX:NXL)
Wed 13 Dec 23, 08:47 PMNuix Reports First Half 2023 Earnings
Mon 20 Feb 23, 08:21 PMNuix and Serco NA partner to score prizewinning result in US Navy AI automation challenge.
Tue 14 Feb 23, 05:00 PMNuix Discover® for Government Designated FedRAMP Ready
Mon 09 Jan 23, 06:49 PMReturn Trends At Nuix (ASX:NXL) Aren't Appealing
Fri 24 Jun 22, 08:28 PMAre Nuix Limited's (ASX:NXL) Mixed Financials Driving The Negative Sentiment?
Sat 28 May 22, 11:02 PMThe past year for Nuix (ASX:NXL) investors has not been profitable
Fri 06 May 22, 01:06 AMWhat Kind Of Investors Own Most Of Nuix Limited (ASX:NXL)?
Sun 10 Apr 22, 10:52 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -5.27400M | -24.10500M | -4.32400M | 32.42M | 11.42M |
| Minority interest | - | - | - | - | - |
| Net income | -5.58900M | -22.79100M | -1.64000M | 23.59M | 7.44M |
| Selling general administrative | 43.21M | 50.79M | 68.60M | 24.30M | 83.89M |
| Selling and marketing expenses | 65.04M | 60.02M | 52.40M | 64.08M | - |
| Gross profit | 159.52M | 133.87M | 157.22M | 155.17M | 124.01M |
| Reconciled depreciation | 40.70M | 35.65M | 31.14M | - | - |
| Ebit | -4.05400M | -22.47500M | -2.93100M | 34.53M | 22.30M |
| Ebitda | 36.65M | 13.18M | 28.21M | 59.25M | - |
| Depreciation and amortization | 40.70M | 35.65M | 31.14M | 24.72M | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | -5.80000M | -23.52000M | -2.93100M | 34.53M | 13.28M |
| Other operating expenses | 186.52M | 174.78M | 210.94M | 141.58M | 0.89M |
| Interest expense | 1.22M | 1.63M | 1.39M | 0.25M | 1.02M |
| Tax provision | 0.32M | -1.31400M | -2.68400M | 8.83M | 3.98M |
| Interest income | 1.22M | 1.63M | 1.39M | 1.86M | 1.71M |
| Net interest income | -1.22000M | -1.63000M | -1.39300M | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.32M | -1.31400M | -2.68400M | 8.84M | 6.61M |
| Total revenue | 182.47M | 152.31M | 176.07M | 175.86M | 139.63M |
| Total operating expenses | 207.34M | 194.27M | 192.09M | 120.89M | - |
| Cost of revenue | 22.95M | 18.44M | 18.85M | 20.69M | 15.62M |
| Total other income expense net | 3.06M | 2.27M | 0.80M | -2.10900M | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -5.58900M | -22.79100M | -1.64000M | - | - |
| Net income applicable to common shares | -5.58900M | -22.79100M | -1.40600M | 23.59M | 14.69M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 397.55M | 379.57M | 374.12M | 364.01M | 355.90M |
| Intangible assets | - | 225.46M | 218.72M | 193.27M | 197.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | 7.14M | 1.49M | -10.11200M | 6.06M | 1.90M |
| Total liab | 110.85M | 108.73M | 105.05M | 82.93M | 92.60M |
| Total stockholder equity | 286.69M | 270.84M | 269.07M | 281.07M | 263.30M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 39.26M | 37.28M | 28.86M | 7.66M | 3.00M |
| Common stock | 376.95M | 370.70M | 370.70M | 370.70M | 371.20M |
| Capital stock | - | 370.70M | 370.70M | 370.70M | 371.20M |
| Retained earnings | 61.35M | 56.32M | 61.91M | 84.47M | 63.20M |
| Other liab | - | 17.12M | 24.69M | 14.54M | 17.21M |
| Good will | 22.77M | 19.11M | 18.40M | 4.14M | 4.14M |
| Other assets | - | 3.96M | 15.09M | 14.70M | 9.48M |
| Cash | 38.03M | 29.59M | 46.85M | 70.86M | 67.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 84.09M | 83.52M | 69.51M | 59.67M | 75.20M |
| Current deferred revenue | 38.44M | 39.00M | 32.54M | 43.53M | 47.80M |
| Net debt | -28.26000M | -18.47200M | -33.19600M | -59.50300M | -51.80000M |
| Short term debt | 3.19M | 3.03M | 2.80M | 2.63M | 3.70M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 9.77M | 11.12M | 13.65M | 11.36M | 15.20M |
| Other stockholder equity | -0.00000M | -427.01700M | -432.60600M | -455.39700M | 5.14M |
| Property plant equipment | - | 11.59M | 14.23M | 11.05M | 15.28M |
| Total current assets | 115.36M | 106.89M | 107.67M | 140.84M | 129.10M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 26.27M | 31.94M | 83.66M | -1.67800M |
| Short term investments | - | - | - | - | - |
| Net receivables | 70.19M | 68.87M | 62.86M | 73.39M | 60.20M |
| Long term debt | - | - | - | - | - |
| Inventory | - | 6.95M | 8.08M | -9.47400M | - |
| Accounts payable | 3.20M | 4.21M | 5.31M | 5.85M | 20.70M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -151.60200M | -156.17500M | -163.53900M | -174.32900M | -171.10000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 221.63M | -256.15800M | 11.76M | -208.46900M | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 282.19M | 272.68M | 266.44M | 223.17M | 226.80M |
| Capital lease obligations | - | 11.12M | 13.65M | 11.36M | 15.20M |
| Long term debt total | - | 8.09M | 10.85M | 8.73M | 11.54M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -48.13000M | -51.60700M | -35.30700M | - | - |
| Change to liabilities | 3.02M | 6.43M | -5.89200M | 18.30M | 5.70M |
| Total cashflows from investing activities | -48.13000M | -51.60700M | -35.30700M | -44.83100M | -110.39409M |
| Net borrowings | -2.88000M | -2.72700M | -28.81000M | -2.81200M | 5.68M |
| Total cash from financing activities | -4.29500M | -2.72700M | 58.10M | -2.96300M | 92.10M |
| Change to operating activities | 10.59M | -1.48400M | -2.76600M | 2.52M | -16.38344M |
| Net income | -5.58900M | -22.79100M | -1.64000M | 23.59M | 14.69M |
| Change in cash | -17.25800M | -24.01900M | 32.33M | 11.21M | 0.33M |
| Begin period cash flow | 46.85M | 70.86M | 38.54M | 27.33M | - |
| End period cash flow | 29.59M | 46.85M | 70.86M | 38.54M | 27.33M |
| Total cash from operating activities | 32.56M | 29.86M | 10.80M | 58.56M | 18.47M |
| Issuance of capital stock | - | - | 275.66M | - | - |
| Depreciation | 40.34M | 35.22M | 31.14M | 28.29M | 18.43M |
| Other cashflows from investing activities | -6.89000M | -6.86100M | - | 0.00000M | -75.94738M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -19.58400M | 9.35M | -15.88400M | -16.40500M | -11.34255M |
| Sale purchase of stock | -0.17600M | -0.17600M | -13.13200M | 0.00000M | 86.42M |
| Other cashflows from financing activities | -4.11900M | -2.72700M | -179.35300M | -2.96300M | -0.15100M |
| Change to netincome | 3.74M | 3.51M | 5.98M | 12.17M | 7.35M |
| Capital expenditures | 41.24M | 44.75M | 35.31M | 1.35M | 1.26M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -19.58400M | 9.35M | 0.02M | -16.40500M | 0.07M |
| Stock based compensation | 3.51M | 3.00M | - | 0.69M | - |
| Other non cash items | -2.19000M | 17.43M | 1.41M | 6.68M | - |
| Free cash flow | -8.67600M | -14.88400M | -24.50600M | 57.20M | - |
Sector: Technology Industry: Software - Application
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NXL Nuix Ltd |
-0.15 6.12% | 2.30 | - | - | 3.56 | 2.72 | 3.38 | 13.22 |
| WTC WiseTech Global Limited |
-1.03 0.97% | 105.52 | 114.57 | 104.17 | 51.03 | 14.87 | 31.37 | 70.56 |
| XRO Xero Ltd |
-1.32 0.69% | 188.67 | 141.78 | 95.24 | 14.04 | 14.71 | 14.89 | 40.80 |
| TNE Technology One Ltd |
0.10 0.24% | 42.49 | 103.39 | 84.03 | 25.15 | 33.04 | 24.62 | 53.93 |
| NWL Netwealth Group Ltd |
-0.09 0.28% | 32.40 | 77.36 | 62.50 | 27.71 | 44.51 | 28.78 |
Nuix Limited provides investigative analytics and intelligence software solutions in the Asia Pacific, the Americas, Europe, the Middle East, and Africa. The company offers Nuix Neo comprise Nuix Neo Data Privacy for managing data privacy; Nuix Neo Investigations, automates workflows and scales across data sources to get to the truth; and Nuix Neo Legal provides insights from data and make decisions for law firms and legal service providers. It also provides Nuix Discover, an eDiscovery processing, review, analytics, and predictive coding in one software solution; Nuix Workstation, a platform that process file formats and source types to search and analyze, and turn data into information; Nuix Investigate, visualize communication patterns and establish case position sooner; Nuix NLP, an automated content analytics platform combining artificial intelligence and machine learning-driven natural language processing technologies for reading, interpreting and analyzing unstructured text; Nuix Adaptive Security, detects potential internal and external threats to data security in real-time; and Nuix Enterprise Collection Center, a streamline and automate data collection for relocation, analysis, processing, and production. In addition, the company offers Nuix Rampiva, including Nuix Legal Hold, launch legal hold notifications and surveys to prioritize files, folders and whole machines for collection and processing; Nuix Cloud Collector, a trigger hold-in-place, search, full collections, filtered collections, or post-review collections using native automation; Nuix Aconex Connector offers file gathering while preserving metadata and communication flow; Nuix ECC Automation; and review automation. It serves government agencies, regulators, corporations, and professional service firms. The company was formerly known as Nuix Pty Ltd and changed its name to Nuix Limited in September 2020. The company was founded in 2000 and is headquartered in Sydney, Australia.
1 Market Street, Sydney, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Mr. Jonathan Rubinsztein B.Com., BCom (Hons), FAICD, M.B.A., MBA | Global CEO & Exec. Director | NA |
| Mr. Chad Barton | CFO & COO | NA |
| Mr. Jonathan Rees | Exec. VP of International | NA |
| Ms. Alexis Rouch | Chief Information Officer | NA |
| Brett Dimon | Head of Investor Relations | NA |
| Ms. Ilona Meyer L.L.B., L.L.M. | Gen. Counsel & Company Sec. | NA |
| Ms. Jee Moon | Chief Marketing Officer | NA |
| Ms. Melissa Pascoe | Head of People & Culture | NA |
| Mr. Oliver Harvey | Exec. VP of Customer Strategy & Innovation | NA |
| Mike Smith | Exec. VP of Americas | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
Please wait processing your request...