Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

OFX Group Ltd

Financial Services AU OFX

0.69AUD
-(-%)

Last update at 2025-06-06T06:11:00Z

Day Range

0.680.69
LowHigh

52 Week Range

0.692.39
LowHigh

Fundamentals

  • Previous Close 0.69
  • Market Cap160.85M
  • Volume624033
  • P/E Ratio6.90
  • Dividend Yield-%
  • EBITDA32.43M
  • Revenue TTM231.36M
  • Revenue Per Share TTM0.97
  • Gross Profit TTM 214.91M
  • Diluted EPS TTM0.10

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 37.49M 32.11M 16.33M 24.77M 22.08M
Minority interest - - - - -
Net income 31.41M 24.46M 12.78M 20.33M 20.33M
Selling general administrative 105.98M 67.26M 58.67M 54.11M 54.74M
Selling and marketing expenses 16.79M 16.54M 12.79M 13.63M 17.56M
Gross profit 210.24M 146.62M 117.47M 124.05M 128.74M
Reconciled depreciation 13.17M 9.97M 11.74M 10.52M 5.83M
Ebit 43.36M 32.82M 17.69M 26.41M 20.84M
Ebitda 56.53M 42.79M 29.43M 36.94M 26.67M
Depreciation and amortization 13.17M 9.97M 11.74M 10.52M 5.83M
Non operating income net other - - - - -
Operating income 43.12M 33.26M 16.99M 27.09M 20.84M
Other operating expenses 155.96M 102.26M 84.18M 85.55M 107.91M
Interest expense 5.87M 0.72M 1.36M 1.65M 1.65M
Tax provision 6.08M 7.65M 3.55M 4.44M 4.47M
Interest income 3.86M 0.40M 0.46M 1.11M 1.49M
Net interest income -2.01200M -0.31400M -0.89900M -0.54100M 1.49M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 6.08M 7.65M 3.55M 4.44M 4.47M
Total revenue 225.01M 158.01M 134.23M 137.24M 128.74M
Total operating expenses 185.75M 124.90M 116.78M 111.69M 107.91M
Cost of revenue 14.77M 11.39M 16.76M 13.19M 12.66M
Total other income expense net 0.24M -0.69000M -0.22800M -0.23800M -0.24400M
Discontinued operations - - - - -
Net income from continuing ops 31.41M 24.46M 12.78M 20.33M 17.61M
Net income applicable to common shares 31.41M 24.46M 12.78M 20.33M 17.08M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets - 585.27M 661.43M 404.45M 373.92M
Intangible assets - 46.72M 37.74M 19.87M 18.05M
Earning assets - - - - -
Other current assets - -107.04600M - 39.98M 33.50M
Total liab - 415.63M 517.32M 301.11M 292.69M
Total stockholder equity 181.82M 169.64M 144.11M 103.34M 81.23M
Deferred long term liab - - - - -
Other current liab - -2.06600M 62.50M 46.15M -0.00100M
Common stock - 22.45M 31.60M 28.58M 28.99M
Capital stock - 22.45M 31.60M 28.58M 28.99M
Retained earnings - 138.15M 106.98M 75.01M 51.49M
Other liab - - - 3.32M 2.16M
Good will - 72.36M 65.38M 65.38M -
Other assets - 585.27M 7.08M 0.00000M -
Cash - 68.08M 436.86M 301.87M 275.26M
Cash and equivalents - - 368.67M 242.77M 241.81M
Total current liabilities - 2.07M 452.28M 301.11M 278.23M
Current deferred revenue - - - - 28.29M
Net debt - -11.69500M -357.71900M -293.52200M -257.95800M
Short term debt - 2.07M 14.11M 8.35M 2.85M
Short long term debt - 0.10M 0.15M - -
Short long term debt total - 56.38M 79.14M 8.35M 17.30M
Other stockholder equity - - -138.57800M -104.14300M -79.54500M
Property plant equipment - - 14.87M 7.64M 14.95M
Total current assets - 421.80M 530.07M 372.47M 340.92M
Long term investments - 5.34M 5.17M 4.47M -
Net tangible assets - - - 83.47M 63.18M
Short term investments - 19.93M 25.61M 25.14M 27.12M
Net receivables - 19.04M 7.37M 5.47M 5.04M
Long term debt - 42.09M 65.03M 0.00000M -
Inventory - - - - -
Accounts payable - 300.23M 375.68M 246.61M 247.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 9.04M 5.53M -0.25000M 0.75M
Additional paid in capital - - - - -
Common stock total equity - - - - 28.99M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -137.56100M - -32.53900M -4.47400M
Deferred long term asset charges - - - - -
Non current assets total - 431.51M 131.36M 31.98M 33.00M
Capital lease obligations - 14.19M 13.96M 8.35M 17.30M
Long term debt total - - 79.14M 8.35M 17.30M
Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly yearly
Date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Investments -16.76200M -94.95600M -3.01000M 5.16M 0.18M
Change to liabilities - - 1.14M 3.34M -2.27200M
Total cashflows from investing activities - -94.95600M -15.66500M -5.25600M -10.10000M
Net borrowings - - -4.13600M -5.20000M -3.36500M
Total cash from financing activities -43.25700M 58.03M -6.17500M -12.77400M -17.68800M
Change to operating activities - - 5.55M -0.90200M 0.85M
Net income 31.30M 31.41M 25.01M 12.09M 20.33M
Change in cash -0.11500M 134.99M 26.61M 39.45M 54.55M
Begin period cash flow 68.19M 301.87M 275.26M 235.81M 181.26M
End period cash flow 68.08M 436.86M 301.87M 275.26M 235.81M
Total cash from operating activities 60.60M 172.92M 48.55M 26.58M 30.50M
Issuance of capital stock - 1.96M - 0.22M 0.34M
Depreciation 18.03M 13.17M 9.97M 4.95M 5.03M
Other cashflows from investing activities -13.74100M -92.68700M -14.70500M 5.16M 0.18M
Dividends paid - - 0.00000M 7.79M 13.98M
Change to inventory - - - - -
Change to account receivables - - 6.27M 0.54M -3.82700M
Sale purchase of stock -11.96700M 1.96M -2.03900M -2.03900M -0.33900M
Other cashflows from financing activities -2.80500M -3.86200M -4.13600M -5.20000M -2.68700M
Change to netincome - - 0.16M 3.17M 2.97M
Capital expenditures 22.45M 20.87M 11.47M 10.41M 10.28M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.70000M 126.34M 13.96M -3.16000M -0.37100M
Stock based compensation 3.61M 3.47M 2.84M 1.55M 0.40M
Other non cash items 11.27M -100.72900M 13.76M 8.00M 4.75M
Free cash flow -43.22900M 152.05M 37.08M 16.17M 20.22M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OFX
OFX Group Ltd		 - -% 0.69 6.90 20.92 0.70 0.89 0.21 0.83
MQG
Macquarie Group Ltd		 -0.39 0.18% 215.94 19.70 20.75 4.52 2.34 47.86 15.84
MQGPE
Macquarie Group Preferred		 -0.25 0.25% 101.25 8.25 - - -
MQGPC
Macquarie Group Ltd Pref C		 - -% 101.50 8.25 - 1.78 -
CPU
Computershare Ltd.		 0.34 0.83% 41.08 28.49 29.85 7.79 8.18 5.39 15.58

Reports Covered

Stock Research & News

View All

Profile

OFX Group Limited provides international payments and foreign exchange services in the Asia Pacific, North America, Europe, the Middle East, and Africa. It offers products and services to consumers, corporates, online sellers, and enterprise clients. The company was formerly known as OzForex Group Limited and changed its name to OFX Group Limited in September 2016. OFX Group Limited was founded in 1998 and is headquartered in Sydney, Australia.

OFX Group Ltd

60 Margaret Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. John Alexander Malcolm CEO, MD & Exec. Director 1969
Ms. Selena Verth CPA Chief Financial Officer NA
Mr. Mark Shaw COO & Chief Risk Officer NA
Mr. Adam Thomas Chief Technology Officer NA
Mr. Matthew Gregorowski Investor Relations NA
Ms. Elisabeth Ellis Chief Legal Officer & Company Sec. NA
Ms. Elaine Herlihy Chief Marketing & Product Officer NA
Ms. Kate Svoboda Chief People & Culture Officer NA
Ms. Sarah Webb Pres of UK & Europe NA
Mr. Yung Ngo Pres of Asia Pacific NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.