Create Free Account

By creating account you will get access to hot stocks & personalised emails

Prodigy Gold NL

Basic Materials AU PRX

0.003AUD
0.0005(20.00%)

Last update at 2024-05-07T00:06:00Z

Day Range

0.0030.003
LowHigh

52 Week Range

0.0020.01
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.21830M -7.62036M -4.80726M -5.62020M -5.00473M
Minority interest - - - - -
Net income -5.21830M -10.57196M -5.09289M -5.41490M -3.21762M
Selling general administrative 1.96M 1.69M 2.03M 2.18M 2.05M
Selling and marketing expenses - - - - -
Gross profit -0.36246M -0.45767M -0.49346M -0.36202M -0.36252M
Reconciled depreciation 0.05M 0.04M 0.04M 0.04M 0.06M
Ebit -5.52984M -4.65123M -4.85626M -6.37645M -6.79183M
Ebitda -5.47699M -4.61437M -4.81891M -6.34135M -6.73658M
Depreciation and amortization 0.05M 0.04M 0.04M 0.04M 0.06M
Non operating income net other - - - - -
Operating income -5.52984M -4.65123M -4.85626M -6.37645M -6.79183M
Other operating expenses 5.53M 6.32M 5.22M 6.38M 6.81M
Interest expense - 0.02M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.24M 0.02M 0.08M 0.21M -
Net interest income 0.24M 0.02M 0.08M 0.21M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.24030M 2.95M 0.29M -0.20530M -1.78711M
Total revenue 0.24M 0.02M 0.08M 0.21M 0.17M
Total operating expenses 5.53M 6.32M 5.22M 6.38M 6.81M
Cost of revenue 0.60M 0.48M 0.58M 0.57M 0.53M
Total other income expense net 0.07M -2.96913M 0.05M 0.76M 1.79M
Discontinued operations - - - - -
Net income from continuing ops -5.21830M -7.62036M -4.80726M -5.62020M -5.00473M
Net income applicable to common shares -5.21830M -7.62036M -4.80726M -5.62020M -5.00473M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 17.00M 13.70M 18.84M 23.58M 19.97M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.17M 0.13M 0.11M 0.17M 0.11M
Total liab 2.44M 4.91M 2.54M 2.63M 4.90M
Total stockholder equity 14.56M 8.79M 16.29M 20.96M 15.07M
Deferred long term liab - - - - -
Other current liab 0.41M 0.00309M 0.24M 0.35M 1.31M
Common stock 198.20M 187.26M 187.26M 187.26M 176.03M
Capital stock 198.20M 187.26M 187.26M 187.26M 176.03M
Retained earnings -185.52738M -180.42709M -173.38058M -169.76887M -164.29133M
Other liab 1.52M 1.56M 1.77M 1.74M 1.74M
Good will - - - - -
Other assets - - - - -
Cash 6.05M 2.40M 6.26M 10.70M 6.36M
Cash and equivalents - 0.00000M 4.00M 9.30M 6.36M
Total current liabilities 0.92M 3.34M 0.78M 0.88M 3.16M
Current deferred revenue - 0.59M -2.50000M - -
Net debt -6.05276M 0.10M -6.25788M -10.69994M -6.35606M
Short term debt 0.00000M 2.50M 2.50M 0.00000M 0.00000M
Short long term debt - 2.50M - - -
Short long term debt total - 2.50M 2.50M - -
Other stockholder equity -0.01267M -0.00683M -0.01388M -0.01749M 3.34M
Property plant equipment 2.16M 2.40M 9.69M 9.99M 10.03M
Total current assets 12.37M 8.79M 6.64M 11.16M 7.52M
Long term investments 2.48M 2.51M 2.51M 2.43M 2.43M
Net tangible assets 14.56M 8.79M 16.29M 20.96M 15.07M
Short term investments -2.47857M -2.50697M -2.50697M -2.42506M -
Net receivables 0.50M 0.63M 0.26M 0.25M 0.91M
Long term debt - - - - -
Inventory 0.02M 0.00431M 0.02M 0.05M 0.14M
Accounts payable 0.51M 0.25M 0.53M 0.53M 1.85M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.89M 1.96M 2.41M 3.46M 3.34M
Additional paid in capital - - - - -
Common stock total equity - - - 187.26M 176.03M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 12.46M
Deferred long term asset charges - - - - -
Non current assets total 4.64M 4.91M 12.20M 12.42M 12.46M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.36355M 0.16M -0.10335M 0.00318M -
Change to liabilities 0.02M 0.10M -0.11394M -2.23800M 2.25M
Total cashflows from investing activities -0.36355M 0.16M -0.10335M 0.00318M 0.00318M
Net borrowings -2.50000M 2.50M 2.50M 2.50M 2.50M
Total cash from financing activities 8.40M 2.39M -0.12889M 11.23M 3.68M
Change to operating activities 0.11M -6.25592M 0.08M 0.16M -0.72796M
Net income -0.00522M -0.00762M -0.00481M -0.00562M -5.00473M
Change in cash 3.66M -3.86255M -4.44206M 4.34M 0.22M
Begin period cash flow 2.40M 6.26M 10.70M 6.36M 6.14M
End period cash flow 6.05M 2.40M 6.26M 10.70M 6.36M
Total cash from operating activities -0.00438M -0.00642M -0.00421M -0.00689M -3.45601M
Issuance of capital stock 11.65M - - 12.00M 3.69M
Depreciation 0.00061M 0.00170M 0.00041M 0.00004M 0.06M
Other cashflows from investing activities 0.00068M 0.20M 0.00000M 0.00318M 0.00000M
Dividends paid 0.07M 11.65M - - -
Change to inventory -0.00002M 0.00001M 0.00003M 0.00010M -0.12852M
Change to account receivables - - - - -
Sale purchase of stock -0.71618M -0.00125M -0.00125M -0.76565M -0.06782M
Other cashflows from financing activities 0.03M 2.50M -0.10335M 0.00318M 0.05M
Change to netincome 0.12M 5.65M 0.19M 0.67M -0.00543M
Capital expenditures 0.36M 0.04M 0.10M 0.10M 0.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00002M 0.00001M 0.00003M 0.00010M -2.64585M
Stock based compensation 0.00006M 0.00012M 0.00015M 0.00027M -
Other non cash items 0.00023M -0.00050M 0.00019M -0.00131M 4.95M
Free cash flow -0.36861M -0.04262M -0.10755M -0.00689M -3.45601M

Fundamentals

  • Previous Close 0.0025
  • Market Cap4.03M
  • Volume75000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.83292M
  • Revenue TTM0.31M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.31M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PRX
Prodigy Gold NL		 0.0005 20.00% 0.003 - - 22.48 0.93 - -0.5311
NEM
NEWMONT CORPORATION CDI		 0.33 0.52% 63.26 - - - - - -
NST
Northern Star Resources Ltd		 -0.06 0.41% 14.65 23.13 17.01 3.97 2.07 4.05 12.07
EVN
Evolution Mining Ltd		 0.02 0.53% 3.81 43.89 11.05 3.25 2.05 3.87 10.91
ATM
Aneka Tambang Tbk PT DRC		 - -% 1.10 18.33 17.27 0.0001 2.24 0.0001 0.0006

Reports Covered

Stock Research & News

View All

Profile

Prodigy Gold NL explores for and develops mineral resources in the Tanami gold district of the Northern Territory of Australia. The company primarily explores for gold, copper, zinc, tin, silver, lead, tantalum, lithium, and nickel deposits. The company was formerly known as ABM Resources NL and changed its name to Prodigy Gold NL in May 2018. Prodigy Gold NL was incorporated in 1985 and is headquartered in Darwin, Australia.

Prodigy Gold NL

67 Smith Street, Darwin, NT, Australia, 0800

Key Executives

Name Title Year Born
Mr. Mark Edwards BSc (Geol), M.B.A., MAIG, MAusIMM (CP) MD & Director NA
Ms. Jutta Zimmermann Dip AQF, Dip IT, FCIS, FGIA, GradDipACG Company Sec. & CFO NA
Mr. Neale Martin Edwards B.Sc., BSc (Hons) Exec. Director 1965
Ms. Patricia Farr Alternate Sec. NA
Mr. Bradley Valiukas B.E. Mining Consultant NA
Mr. Mark Edwards B.Sc., BSc (Geol), M.A.I.C.D., M.B.A., MAIG, MAusI MD & Executive Director NA
Ms. Jutta Zimmermann Dip AQF, Dip IT, FCIS, FGIA, GradDipACG Company Secretary & CFO NA
Mr. Edward Keys B.Sc. Exploration Manager NA
Ms. Patricia Farr Alternate Secretary NA
Mr. Mark Edwards B.Sc., BSc (Geol), M.A.I.C.D., M.B.A., MAIG, MAusI MD & Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.