Create Free Account

By creating account you will get access to hot stocks & personalised emails

Renegade Exploration Ltd

Basic Materials AU RNX

0.015AUD
-(-%)

Last update at 2024-05-08T04:15:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0050.03
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.53049M 0.82M -0.81257M -1.38634M -0.65434M
Minority interest - - - - -
Net income -1.53724M 0.98M -1.08732M -1.38017M -0.65434M
Selling general administrative 0.50M 0.37M 0.34M 0.03M 0.24M
Selling and marketing expenses 0.45M 0.23M 0.46M 0.13M 0.07M
Gross profit -0.01250M - 0.00100M 0.01M 0.00441M
Reconciled depreciation 0.02M - - - 0.00018M
Ebit -0.96460M -1.17026M -0.82180M -1.38417M -0.56836M
Ebitda -0.94778M -0.60167M -0.82180M -1.38417M -0.17906M
Depreciation and amortization 0.02M 0.57M 0.48M 0.48M 0.39M
Non operating income net other - - - - -
Operating income -0.96460M -0.60167M -0.82180M -1.38417M -0.56836M
Other operating expenses 0.96M 0.60M 0.82M 1.38M 0.69M
Interest expense - 0.00014M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.57M 0.00014M 0.00800M 0.05M 0.02M
Net interest income 0.00268M 0.00014M 0.00023M 0.00617M 0.03M
Extraordinary items -0.00675M 0.15M -0.27498M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00676M -0.72199M 0.27M -0.00617M 0.03M
Total revenue 0.00431M 0.00014M 0.00023M 0.00617M 0.00459M
Total operating expenses 0.95M 0.60M 0.82M 1.38M 0.69M
Cost of revenue 0.02M - - - 0.00018M
Total other income expense net -0.56589M 1.42M 0.00923M -0.00216M -0.08598M
Discontinued operations -0.00675M 0.15M -0.27498M -0.27498M -0.27498M
Net income from continuing ops -1.53049M 0.82M -0.81257M -1.38634M -0.65434M
Net income applicable to common shares -1.53724M 0.98M -1.08755M -1.38634M -0.65434M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 3.82M 4.96M 3.60M 2.73M 4.25M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.14M 1.17M 2.67M 0.19M 0.04M
Total liab 0.99M 1.24M 1.03M 0.25M 0.35M
Total stockholder equity 2.83M 3.72M 2.57M 2.48M 3.90M
Deferred long term liab - - - - -
Other current liab 0.91M 0.25M 0.49M 0.24M 0.03M
Common stock 45.37M 44.96M 44.86M 44.01M 44.01M
Capital stock 45.37M 44.96M 44.86M 44.01M 44.01M
Retained earnings -42.53403M -41.17179M -42.14843M -45.17941M -43.79307M
Other liab - - 0.15M - 0.24M
Good will - - - - -
Other assets - - - - 0.24M
Cash 0.08M 0.52M 0.36M 0.44M 0.86M
Cash and equivalents 0.08M 0.52M 0.36M 0.44M 0.86M
Total current liabilities 0.99M 1.24M 0.88M 0.25M 0.10M
Current deferred revenue - - - - -
Net debt -0.07667M -0.51786M -0.36170M -0.44202M -0.85779M
Short term debt 0.00000M 0.00000M 0.00000M 0.04M 0.08M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity -2.83627M -3.78471M -2.70807M 3.64M 3.68M
Property plant equipment 2.39M 1.00M 0.46M 2.05M 3.00M
Total current assets 1.44M 3.96M 3.14M 0.68M 1.01M
Long term investments - - - - -
Net tangible assets 2.83M 3.72M 2.57M 2.48M 3.90M
Short term investments 0.11M 2.21M 0.04M 0.04M 0.08M
Net receivables 0.06M 0.06M 0.06M 0.01M 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.08M 0.99M 0.39M 0.01M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.00515M -0.06513M -0.13767M 3.64M 3.68M
Additional paid in capital - - - - -
Common stock total equity - - - 44.01M 44.01M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -2.38555M -0.99794M -0.46035M - 0.24M
Deferred long term asset charges - - - - -
Non current assets total 2.39M 1.00M 0.46M 2.05M 3.24M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.34M 0.46M -0.28737M -0.10287M -0.99828M
Change to liabilities -0.09512M 0.09M 0.31M -0.00749M -0.21671M
Total cashflows from investing activities 0.34M 0.46M -0.28737M -0.10287M -0.99828M
Net borrowings - - - - -
Total cash from financing activities 0.17M 0.73M 0.73M 0.73M 0.73M
Change to operating activities - - -0.15780M -0.08711M -0.08711M
Net income -1.53724M 0.98M -1.08755M -1.38634M -0.68576M
Change in cash -0.44119M 0.16M -0.08031M -0.41577M -1.42261M
Begin period cash flow 0.52M 0.36M 0.44M 0.86M 2.28M
End period cash flow 0.08M 0.52M 0.36M 0.44M 0.86M
Total cash from operating activities -0.95965M -0.30706M -0.52905M -0.31290M -0.42433M
Issuance of capital stock 0.17M - 0.75M - -
Depreciation 0.02M 0.02M 0.02M 0.48M 0.00018M
Other cashflows from investing activities 1.46M -0.01335M -0.00201M -0.00201M 0.00200M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01821M 0.02M 0.08M 0.11M 0.01M
Sale purchase of stock 0.17M -0.01991M -0.01991M -0.01991M 0.00000M
Other cashflows from financing activities 0.34M 0.46M -0.28737M -0.10287M -0.99828M
Change to netincome 0.67M -1.40301M 0.32M 0.05M 0.05M
Capital expenditures 1.19M 0.82M 0.54M 0.10M 1.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01821M 0.02M 0.08M 0.11M 0.19M
Stock based compensation 0.11M 0.02M 0.33M - -
Other non cash items 0.56M -1.33036M 0.14M 0.48M 0.65M
Free cash flow -2.15407M -1.13097M -1.06441M -0.41577M -1.00028M

Fundamentals

  • Previous Close 0.01
  • Market Cap15.06M
  • Volume10277652
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.90151M
  • Revenue TTM0.00650M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00431M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RNX
Renegade Exploration Ltd		 - -% 0.01 - - 1698.78 4.43 - -10.3652
BHP
BHP Group Limited		 -0.105 0.24% 43.31 18.84 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd		 -1.29 0.98% 130.42 13.73 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd		 -0.235 0.88% 26.55 8.97 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd		 -0.01 0.27% 3.64 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

View All

Profile

Renegade Exploration Limited engages in the exploration and development of mineral properties in Australia and Canada. It primarily explores for copper, gold, zinc, cobalt, vanadium, and rare earth deposits. The company holds a 27% interest in the Cloncurry Project located near Great Australia Mine and Taipan Deposit; and a 23% interest in the Carpentaria Joint Venture project located in the Cloncurry region of Queensland. It also holds a 75% interest in the North Isa project located near north of Mt Isa township in Queensland. The company was formerly known as Overland Resource Limited. Renegade Exploration Limited was incorporated in 2005 and is based in West Perth, Australia.

Renegade Exploration Ltd

6 ? 10 Douro Place, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Ms. Paige Exley Chief Financial Officer NA
Mr. Benjamin Mathew Vallerine Consultant NA
Mr. Graeme Ian Smith BEc, MBA, Mcomlaw, FCPA, FCIS, FCSA, MAusIMM Company Sec. 1961
Mr. Robert Edward Kirtlan Executive Chairman 1959
Mr. Graeme Ian Smith BEc, FCIS, FCPA, FCSA, MAusIMM, MBA, Mcomlaw Company Secretary 1961
Mr. Robert Edward Kirtlan Executive Chairman 1959
Mr. Graeme Ian Smith BEc, FCIS, FCPA, FCSA, MAusIMM, MBA, Mcomlaw Company Secretary 1961
Mr. Robert Edward Kirtlan Executive Chairman 1959
Mr. Graeme Ian Smith BEc, FCIS, FCPA, FCSA, MAusIMM, MBA, Mcomlaw Company Secretary 1961
Mr. Robert Edward Kirtlan Executive Chairman 1959

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.