Create Free Account

By creating account you will get access to hot stocks & personalised emails

Red Sky Energy Ltd

Energy AU ROG

0.004AUD
-(-%)

Last update at 2024-05-16T00:44:00Z

Day Range

0.0040.004
LowHigh

52 Week Range

0.0030.007
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.67516M -1.51235M -1.77912M -1.72381M -1.15629M
Minority interest - - - - -
Net income -1.58395M -1.54052M -1.91170M -2.03794M -1.15629M
Selling general administrative 1.52M 1.33M 0.77M 0.95M 0.88M
Selling and marketing expenses - - - - -
Gross profit - - - 0.00011M 0.00242M
Reconciled depreciation 0.02M 0.00484M 0.00145M 0.00186M 0.00109M
Ebit -1.72077M -1.50719M -1.74416M -1.22967M -1.15223M
Ebitda -1.70392M -1.50234M -1.74271M -1.22781M -1.15114M
Depreciation and amortization 0.02M 0.00484M 0.00145M 0.00186M 0.00109M
Non operating income net other - - - - -
Operating income -1.72077M -1.50719M -1.74416M -1.22967M -1.14763M
Other operating expenses 1.72M 1.54M 1.84M 1.05M 0.02M
Interest expense 0.05M 0.00517M 0.03M 0.49M 0.00406M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.05M 0.00541M 0.00034M 0.49M 0.00406M
Net interest income 0.05M 0.00025M -0.03462M -0.49402M -0.00164M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.09122M 0.03M 0.13M 0.31M 0.00000M
Total revenue 0.05M 0.00542M 0.00034M 0.00011M 0.00242M
Total operating expenses 1.72M 1.54M 1.84M 1.05M 1.15M
Cost of revenue - - - - 0.00000M
Total other income expense net 0.05M -0.00517M -0.03496M -0.49414M -0.00866M
Discontinued operations - - - - -
Net income from continuing ops -1.67516M -1.51235M -1.77912M -1.72381M -1.15629M
Net income applicable to common shares -1.67516M -1.51235M -1.77912M -1.72381M -1.15629M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 7.95M 8.12M 8.73M 0.91M 1.34M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.10M 0.10M 0.09M 0.07M 0.06M
Total liab 1.53M 1.03M 0.56M 0.91M 0.64M
Total stockholder equity 6.42M 7.09M 8.16M -0.00532M 0.70M
Deferred long term liab - - - - -
Other current liab 0.59M 0.16M 0.15M 0.00000M 0.02M
Common stock 50.33M 50.33M 50.33M 41.09M 39.97M
Capital stock - 50.33M 50.33M 41.09M 39.97M
Retained earnings -46.05591M -44.49609M -42.82093M -41.30858M -39.52946M
Other liab - - 0.28M - -
Good will - - - - -
Other assets - - 0.82M 0.02M 0.02M
Cash 2.67M 4.17M 7.00M 0.79M 0.12M
Cash and equivalents - - - - 0.12M
Total current liabilities 0.70M 0.23M 0.29M 0.91M 0.64M
Current deferred revenue - - - 0.22M -
Net debt -2.67006M -4.16995M -6.99769M -0.44572M 0.19M
Short term debt - 0.00000M 0.00000M 0.34M 0.31M
Short long term debt - - - 0.34M 0.31M
Short long term debt total - - - 0.34M 0.31M
Other stockholder equity - 0.00475M 0.66M 0.21M 0.26M
Property plant equipment - 2.99M 0.79M 0.00299M 1.12M
Total current assets 3.21M 4.31M 7.11M 0.88M 0.20M
Long term investments - 0.82M 0.82M 0.02M 0.02M
Net tangible assets - - 8.16M -0.00532M 0.70M
Short term investments - - - - -
Net receivables 0.26M 0.04M 0.03M 0.02M 0.02M
Long term debt - - - - -
Inventory 0.18M - - - -
Accounts payable 0.11M 0.07M 0.14M 0.36M 0.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.15M 1.26M 0.66M 0.21M 0.26M
Additional paid in capital - - - - -
Common stock total equity - - - 41.09M 39.97M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.46M - - - 1.14M
Deferred long term asset charges - - - - -
Non current assets total 4.74M 3.81M 1.62M 0.03M 1.14M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.68912M -1.20377M -0.01884M -0.06233M -0.02706M
Change to liabilities - -0.45685M 0.31M 0.08M 0.09M
Total cashflows from investing activities -1.68912M -1.20377M -0.01884M -0.06233M -0.02706M
Net borrowings - -0.34120M -0.09539M 0.12M 0.08M
Total cash from financing activities 0.00000M 8.91M 1.07M 1.17M 0.71M
Change to operating activities - 0.04M 0.00233M -0.00525M 0.00880M
Net income -1.58395M -1.51235M -1.77912M -1.72381M -1.15629M
Change in cash -2.82774M 6.21M 0.67M 0.03M -0.11838M
Begin period cash flow 7.00M 0.79M 0.12M 0.09M 0.21M
End period cash flow 4.17M 7.00M 0.79M 0.12M 0.09M
Total cash from operating activities -1.56709M 0.00484M -0.38115M -1.08102M -0.80109M
Issuance of capital stock - 9.68M 1.17M 1.12M 0.66M
Depreciation 0.02M 0.00484M 0.00145M 0.00186M 0.00109M
Other cashflows from investing activities 0.00000M -0.52500M -0.00031M -0.00011M 0.02M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.00400M -0.00036M -0.00306M -0.01358M
Sale purchase of stock 0.00000M -0.42162M -0.00850M -0.04374M -0.03718M
Other cashflows from financing activities -1.68912M -1.20377M 0.12M 1.52M 0.14M
Change to netincome - 0.43M 0.04M 0.57M 0.27M
Capital expenditures 1.69M 0.68M 0.02M 0.06M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M 0.03M 0.08M 0.00011M 0.00234M
Stock based compensation - - - - -
Other non cash items 1.57M 1.51M 1.78M 1.72M 1.16M
Free cash flow -3.25622M -0.67877M -0.01852M -0.06223M -0.84770M

Fundamentals

  • Previous Close 0.004
  • Market Cap21.69M
  • Volume18000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.54343M
  • Revenue TTM0.36M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.10M
  • Diluted EPS TTM-

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ROG
Red Sky Energy Ltd		 - -% 0.004 - - 60.60 3.38 53.14 -11.7289
WDS
Woodside Energy Group Ltd		 0.07 0.25% 27.98 21.31 14.43 4.10 1.08 4.60 8.39
STO
Santos Ltd		 -0.02 0.26% 7.70 11.82 13.66 4.31 1.08 5.32 7.90
BPT
Beach Energy Ltd		 -0.005 0.29% 1.74 - 7.41 2.10 1.07 2.42 -28.7008
KAR
Karoon Energy Ltd		 0.005 0.27% 1.89 4.33 4.53 2.24 1.32 4.13 6.33

Reports Covered

Stock Research & News

View All

Profile

Red Sky Energy Limited operates as an oil and gas exploration and development company in the United States and Australia. The company's flagship project comprises the Killanoola Oil project, which covers an area of approximately 17.5 square kilometers located in Otway Basin, South Australia. Red Sky Energy Limited was incorporated in 2001 and is based in Melbourne, Australia.

Red Sky Energy Ltd

480 Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Andrew Melville Knox B.Com, B.Com., C.A., C.P.A., CA, CPA, FAICD CEO, MD & Director 1962
Mr. Adrien Michele Wing B.Acc, B.Bus, C.P.A., CPA Joint Company Sec. & Non-Exec. Director 1974
Mr. Phillip M. Cooney Mang. of Exploration NA
Ms. Pauline Moffatt B.Com. Joint Company Sec. NA
Mr. Adrien Michele Wing B.Acc, B.Bus, C.P.A., CPA Joint Company Secretary & Non-Executive Director 1974
Mr. Phillip M. Cooney Manager of Exploration NA
Ms. Pauline M. Moffatt AAICD, B.Com., BCom, FGIA Joint Company Secretary NA
Mr. Adrien Michele Wing B.Acc, B.Bus, C.P.A., CPA Joint Company Secretary & Non-Executive Director 1974
Mr. Phillip M. Cooney Manager of Exploration NA
Ms. Pauline M. Moffatt AAICD, B.Com., BCom, FGIA Joint Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.