Kalkine has a fully transformed New Avatar.
Last update at 2025-06-06T03:49:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 20.05M | 9.74M | -4.20585M | -3.98968M | -2.95824M |
Minority interest | 0.06M | 0.04M | 0.16M | 0.05M | - |
Net income | 13.81M | 6.05M | -4.04921M | -3.93721M | -2.91430M |
Selling general administrative | 14.37M | 14.13M | 4.21M | 3.85M | 0.81M |
Selling and marketing expenses | 0.54M | 0.53M | 0.29M | 0.07M | 2.05M |
Gross profit | 25.96M | 25.43M | 0.87M | 0.12M | -0.02742M |
Reconciled depreciation | 0.99M | 0.68M | 3.43M | 0.04M | - |
Ebit | 19.86M | 10.19M | -3.91169M | -3.82555M | -2.89095M |
Ebitda | 20.85M | 10.87M | -0.48662M | -3.78454M | -2.86353M |
Depreciation and amortization | 0.99M | 0.68M | 3.43M | 0.04M | 0.03M |
Non operating income net other | - | - | - | - | - |
Operating income | 19.86M | 10.19M | -3.91169M | -3.82555M | -2.89095M |
Other operating expenses | 97.48M | 57.75M | 9.16M | 4.25M | 2.89M |
Interest expense | 0.03M | 0.44M | 0.29M | 0.21M | 0.13M |
Tax provision | 6.30M | 3.73M | 0.47M | 0.00000M | - |
Interest income | 0.33M | 0.00907M | 0.05M | 0.13M | - |
Net interest income | 0.11M | -0.43237M | -0.24760M | -0.07294M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 6.30M | 3.73M | 0.22M | 0.32M | -0.04394M |
Total revenue | 117.34M | 66.99M | 1.69M | 0.12M | - |
Total operating expenses | 6.09M | 16.19M | 8.34M | 4.24M | 2.86M |
Cost of revenue | 91.39M | 41.56M | 0.82M | 0.00706M | 0.03M |
Total other income expense net | 0.19M | 0.25M | 0.08M | 0.21M | -0.06729M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 13.75M | 6.01M | -4.20585M | -3.98968M | - |
Net income applicable to common shares | 13.81M | 6.05M | 1.42M | -3.93721M | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Total assets | 71.28M | 46.90M | 42.87M | 12.69M | 16.23M |
Intangible assets | - | 7.10M | 0.33M | 0.20M | 0.20M |
Earning assets | - | - | - | - | - |
Other current assets | 0.88M | 0.19M | 0.04M | 0.47M | 0.16M |
Total liab | 32.84M | 11.92M | 16.79M | 3.47M | 2.73M |
Total stockholder equity | 38.78M | 34.98M | 26.10M | 9.30M | 13.44M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 10.60M | 0.84M | 5.81M | 0.61M | 0.43M |
Common stock | 30.79M | 24.04M | 22.78M | 20.01M | 20.01M |
Capital stock | - | 24.04M | 22.78M | 20.01M | 20.01M |
Retained earnings | 12.67M | 14.74M | 6.47M | -10.83327M | -6.78406M |
Other liab | - | 0.08M | 0.05M | 0.01M | - |
Good will | 18.52M | 6.83M | 6.83M | 0.29M | 0.29M |
Other assets | - | 1.38M | 2.54M | 0.21M | - |
Cash | 11.35M | 18.85M | 16.08M | 9.47M | 14.69M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 23.36M | 10.87M | 12.17M | 3.21M | 0.63M |
Current deferred revenue | 0.00722M | - | - | - | - |
Net debt | -0.32607M | - | -11.01744M | -7.10327M | -12.47835M |
Short term debt | 1.73M | 0.00000M | 0.49M | 2.11M | 0.10M |
Short long term debt | - | - | - | 2.01M | 0.03M |
Short long term debt total | 11.02M | - | 5.06M | 2.36M | 2.21M |
Other stockholder equity | - | -3.80305M | -3.14862M | -0.14082M | 0.21M |
Property plant equipment | - | 2.41M | 5.58M | 0.91M | 0.49M |
Total current assets | 30.97M | 36.00M | 27.59M | 11.76M | 15.25M |
Long term investments | - | 0.37M | 0.60M | - | - |
Net tangible assets | - | 27.88M | 18.94M | 3.81M | 12.95M |
Short term investments | - | - | - | - | - |
Net receivables | 13.74M | 9.34M | 5.76M | 0.43M | 0.03M |
Long term debt | - | - | - | - | 2.10M |
Inventory | 5.01M | 6.91M | 5.03M | 1.34M | 0.19M |
Accounts payable | 11.03M | 6.92M | 5.87M | 0.50M | 0.10M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -4.67807M | - | -3.14862M | 0.12M | 0.21M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 0.77M | - | - | - | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 40.31M | 10.89M | 15.28M | 0.93M | 0.98M |
Capital lease obligations | - | 1.28M | 5.06M | 0.35M | 0.39M |
Long term debt total | - | 1.04M | 4.57M | 0.54M | 2.10M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -0.83772M | 2.00M | -0.16068M | -0.51592M | - |
Change to liabilities | 0.29M | 6.19M | 2.62M | -0.98242M | - |
Total cashflows from investing activities | -0.83772M | 2.00M | -0.47936M | -0.51592M | - |
Net borrowings | -0.63558M | -0.31811M | -0.37965M | -0.58441M | - |
Total cash from financing activities | -6.09859M | -1.50365M | -0.26203M | 19.93M | 1.69M |
Change to operating activities | 0.06M | -0.21022M | -0.02075M | -0.05650M | - |
Net income | 13.81M | 6.05M | 1.42M | -3.93721M | -2.91430M |
Change in cash | 2.77M | 14.00M | -5.21877M | 14.53M | 0.10M |
Begin period cash flow | 16.08M | 2.08M | 14.69M | 0.16M | 0.06M |
End period cash flow | 18.85M | 16.08M | 9.47M | 14.69M | 0.16M |
Total cash from operating activities | 9.71M | 13.50M | 1.07M | -4.88980M | -1.65774M |
Issuance of capital stock | - | - | - | 23.60M | - |
Depreciation | 0.99M | 0.68M | 0.21M | 0.04M | 0.03M |
Other cashflows from investing activities | 0.08M | 2.37M | -0.22000M | -0.09982M | - |
Dividends paid | -5.46301M | 1.50M | 0.34M | 19.92M | - |
Change to inventory | -1.87892M | -1.92881M | -1.86456M | -0.19245M | - |
Change to account receivables | -3.57603M | -3.57964M | -1.76879M | 0.00776M | 0.04M |
Sale purchase of stock | - | -1.18554M | -0.17189M | -3.09282M | - |
Other cashflows from financing activities | -0.63558M | 2.69M | -0.05732M | 19.92M | 1.69M |
Change to netincome | 0.01M | 6.30M | 0.48M | 0.24M | - |
Capital expenditures | 0.93M | 0.38M | 0.06M | 0.27M | 0.00718M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -5.10282M | 0.47M | -1.03111M | -1.23483M | 1.17M |
Stock based compensation | 0.75M | 2.53M | 0.03M | 0.21M | - |
Other non cash items | 7.15M | 6.99M | 1.90M | 1.50M | 0.06M |
Free cash flow | 8.78M | 13.13M | 1.01M | -5.15921M | -1.66492M |
Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
VIT Vitura Health Limited |
- -% | 0.07 | - | - | 0.36 | 1.10 | 0.44 | 9.76 |
AFP AFT Pharmaceuticals Ltd |
- -% | 2.60 | 25.00 | 21.55 | 1.32 | 2.89 | 1.53 | 14.62 |
VLS Vita Life Sciences Ltd |
- -% | 2.00 | 12.00 | - | 1.33 | 2.02 | 0.98 | 5.78 |
SNT Syntara Limited |
0.004 6.15% | 0.07 | - | 20.45 | 12.95 | 5.62 | 6.32 | -2.1607 |
MVP Medical Developments International |
- -% | 0.62 | - | 166.67 | 1.84 | 1.25 | 1.41 | 278.77 |
Vitura Health Limited engages in the sale and distribution of medicinal cannabis products in Australia. It operates through two segments: Sales and Distribution; and Clinics and Services. The company operates CanView, an online platform that delivers prescribing, dispensing, and medication management solutions for alternative therapies; Doctors on Demand, a premier provider of on-demand virtual healthcare services; BHC, an alternative therapy distributor; CDA Clinics, which provides medicinal consultations and prescription services; and Cannadoc, a medicinal cannabis clinic that offers telehealth consultations. It also offers psychedelics under the Cortexa brand; and Adaya which provides hybrid formulations and Australian-cultivated products. The company was formerly known as Cronos Australia Limited and changed its name to Vitura Health Limited in February 2023. Vitura Health Limited was incorporated in 2018 and is based in South Yarra, Australia.
Suite 8, Level 3, South Yarra, VIC, Australia, 3141
Name | Title | Year Born |
---|---|---|
Mr. Rodney Damon Cocks | CEO & Executive Director | NA |
Mr. Thomas Godfrey Howitt ACIS, AICPA, B.Com., C.A, FTIA | CFO & Company Secretary | 1964 |
Mr. Guy Rothwell Headley | Chief Commercial Officer & Executive Director | NA |
Mr. Ryan J. Tattle | Chief Revenue Officer | NA |
Ms. Kirsty Garrett | Chief Operating Officer | NA |
Mr. Jeffrey Lerner | Head of Technology | NA |
Ms. Natalie Khoury | Head of Customer Experience | NA |
Mr. Ben Cirillo | Financial Controller | NA |
Mr. Rodney Damon Cocks | CEO & Executive Director | NA |
Mr. Thomas Godfrey Howitt ACIS, AICPA, B.Com., C.A, FTIA | CFO & Company Secretary | 1964 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.