AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2025-07-25T15:54:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 26.95M | 25.59M | 24.16M | 23.02M | 17.79M |
| Minority interest | - | - | - | - | - |
| Net income | 22.13M | 20.97M | 20.07M | 18.91M | 14.85M |
| Selling general administrative | 29.01M | 28.53M | 27.43M | 25.55M | 21.70M |
| Selling and marketing expenses | 1.18M | 1.24M | 1.25M | 1.32M | 1.12M |
| Gross profit | 71.46M | 69.51M | 70.14M | 64.89M | 57.09M |
| Reconciled depreciation | 0.48M | 1.04M | 2.23M | 3.24M | 4.07M |
| Ebit | 31.66M | 25.59M | 24.16M | 23.02M | 27.37M |
| Ebitda | 34.40M | 26.63M | 25.21M | 24.07M | 28.29M |
| Depreciation and amortization | 2.74M | 1.04M | 1.05M | 1.04M | 0.92M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 31.66M | 25.59M | 24.16M | 23.02M | 24.22M |
| Other operating expenses | -39.80000M | -43.92500M | -45.97800M | -41.86400M | 32.87M |
| Interest expense | 4.71M | 4.05M | 7.56M | 10.79M | 6.42M |
| Tax provision | 4.82M | 4.61M | 4.08M | 4.11M | 2.95M |
| Interest income | 65.67M | 61.10M | 63.69M | 65.07M | 54.49M |
| Net interest income | 60.96M | 57.05M | 56.13M | 54.28M | 48.06M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 4.82M | 4.61M | 4.08M | 4.11M | 2.95M |
| Total revenue | 71.46M | 69.51M | 70.14M | 64.89M | 57.67M |
| Total operating expenses | -39.80000M | -43.92500M | -45.97800M | -41.86400M | -32.87300M |
| Cost of revenue | - | - | - | - | 0.58M |
| Total other income expense net | -4.71100M | -4.05300M | -7.56200M | -10.78800M | -6.42500M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 22.13M | 20.97M | 20.07M | 18.91M | 14.85M |
| Net income applicable to common shares | 22.13M | 20.97M | 20.07M | 18.91M | 14.83M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 2299.65M | 1919.12M | 1903.63M | 1745.88M | 1639.31M |
| Intangible assets | 9.49M | 1.83M | 2.47M | 3.45M | 4.01M |
| Earning assets | - | - | - | - | 265.20M |
| Other current assets | 48.13M | 7.48M | 1130.09M | 1153.25M | 1127.15M |
| Total liab | 2064.35M | 1718.45M | 1665.03M | 1505.06M | 1411.26M |
| Total stockholder equity | 235.30M | 200.68M | 238.60M | 240.82M | 228.05M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 701.84M | -88.03400M | -19.73300M | -21.26500M | -16.54000M |
| Common stock | 173.64M | 144.07M | 143.13M | 142.44M | 141.79M |
| Capital stock | 173.64M | 144.07M | 143.13M | 142.44M | 141.79M |
| Retained earnings | 140.02M | 139.25M | 126.31M | 115.06M | 104.43M |
| Other liab | - | 16.27M | 19.46M | 18.09M | 15.14M |
| Good will | 79.51M | 59.22M | 59.22M | 59.22M | 59.22M |
| Other assets | - | 1184.65M | 1130.09M | 1153.25M | 1127.15M |
| Cash | 39.72M | 22.70M | 18.14M | 31.73M | 20.77M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 804.94M | 88.03M | 19.73M | 21.27M | 16.54M |
| Current deferred revenue | - | - | - | - | 6.54M |
| Net debt | 177.06M | 74.20M | -1.66300M | -3.35900M | 25.68M |
| Short term debt | 103.10M | 71.45M | 19.45M | 468.56M | 10.00M |
| Short long term debt | 97.39M | 71.45M | - | - | 0.00000M |
| Short long term debt total | 216.78M | 96.90M | 16.47M | 28.37M | 46.44M |
| Other stockholder equity | -56.01500M | -52.68900M | -29.02900M | -20.71900M | -18.84700M |
| Property plant equipment | - | 33.04M | 41.74M | 35.38M | 34.79M |
| Total current assets | 48.13M | 320.03M | 334.31M | 249.54M | 198.76M |
| Long term investments | 298.46M | 314.10M | 335.79M | 1527.97M | 1444.93M |
| Net tangible assets | - | 139.63M | 176.91M | 178.15M | 164.82M |
| Short term investments | 276.60M | 289.85M | 308.18M | 209.47M | 178.00M |
| Net receivables | 8.40M | 7.48M | 8.00M | 8.34M | - |
| Long term debt | 113.12M | 19.07M | 10.00M | 22.00M | 40.99M |
| Inventory | 28.13M | - | - | - | 0.24M |
| Accounts payable | - | 16.58M | 19.73M | 21.27M | 16.54M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -22.33600M | -29.95400M | -1.80900M | 4.04M | 0.67M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 144.07M | 143.13M | 142.44M | 141.79M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 139.25M | 126.31M | 115.06M | 104.43M |
| Treasury stock | - | -52.68900M | -29.02900M | -20.71900M | -18.84700M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 2067.82M | -414.43800M | -439.23000M | -343.09300M | -0.35200M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2251.53M | 414.44M | 439.23M | 343.09M | 313.39M |
| Capital lease obligations | 6.26M | 6.37M | 6.47M | 6.37M | 5.45M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -57.75300M | -46.48900M | -173.26900M | -78.84700M | 24.97M |
| Change to liabilities | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | - | -44.91200M | -175.21900M | -80.05100M | 9.06M |
| Net borrowings | - | 80.53M | -12.00000M | -19.00000M | -62.28500M |
| Total cash from financing activities | 54.07M | 24.23M | 143.80M | 77.34M | -30.29900M |
| Change to operating activities | - | 0.73M | -4.44500M | -3.22200M | 0.10M |
| Net income | 12.54M | 22.13M | 20.97M | 20.07M | 18.91M |
| Change in cash | 17.02M | 4.57M | -13.59400M | 10.96M | 0.72M |
| Begin period cash flow | 22.70M | 18.14M | 31.73M | 20.77M | 20.04M |
| End period cash flow | 39.72M | 22.70M | 18.14M | 31.73M | 20.77M |
| Total cash from operating activities | 20.66M | 25.24M | 17.82M | 13.68M | 21.97M |
| Issuance of capital stock | 0.43M | 0.41M | 0.43M | 0.05M | 0.08M |
| Depreciation | 2.41M | 2.74M | 2.61M | 2.23M | 3.24M |
| Other cashflows from investing activities | - | 2.46M | -0.01000M | 1.59M | -11.97600M |
| Dividends paid | 9.94M | 9.19M | 9.72M | 9.10M | 8.66M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | 0.24M | 0.52M | 0.34M | -4.57300M | 0.23M |
| Sale purchase of stock | -3.32600M | -23.66000M | -8.31000M | -1.87200M | -6.83400M |
| Other cashflows from financing activities | 124.93M | 62.61M | 173.40M | 107.26M | -8.82800M |
| Change to netincome | - | 3.11M | -3.15300M | -6.39700M | 3.06M |
| Capital expenditures | 2.61M | 0.88M | 1.94M | 2.79M | 3.93M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | 4.57M | -13.59400M | 10.96M | 0.72M |
| Change in working capital | 4.98M | 1.25M | -4.10700M | -7.79500M | 0.33M |
| Stock based compensation | 0.56M | 0.53M | 0.25M | 0.14M | 0.13M |
| Other non cash items | 0.49M | -1.06400M | -2.20100M | -1.10700M | -1.07200M |
| Free cash flow | 18.06M | 24.36M | 15.88M | 10.89M | 18.03M |
Sector: Financial Services Industry: Banks - Regional
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | |
|---|---|---|---|---|---|---|---|
| LCNB LCNB Corporation |
-0.215 1.38% | 15.41 | 16.28 | 9.75 | 2.66 | 0.79 | |
| HDB HDFC Bank Limited ADR |
-0.22 0.28% | 77.78 | 20.81 | 20.96 | 0.11 | 4.77 | |
| CIHKY China Merchants Bank Co Ltd |
-0.0045 0.01% | 33.70 | 6.61 | 5.68 | 0.48 | 0.77 | 3.43 |
| CIHHF China Merchants Bank Co Ltd Class H |
- -% | 6.50 | 6.10 | 5.67 | 0.44 | 0.77 | 3.43 |
| IBN ICICI Bank Limited |
-0.17 0.50% | 34.08 | 17.79 | 16.95 | 0.07 | 3.08 |
LCNB Corp. operates as the financial holding company for LCNB National Bank that provides banking services in Ohio. Its deposit products include checking accounts, demand deposits, savings accounts, NOW and money market deposits, as well as individual retirement accounts and time certificates. The company's loan products comprise commercial and industrial, commercial and residential real estate, agricultural, construction, and small business administration loans; and residential mortgage loans that consists of loans for purchasing or refinancing personal residences, home equity lines of credit, and loans for commercial or consumer purposes secured by residential mortgages. It offers consumer loans, such as automobile, recreational vehicles, boat, home improvement, and personal loans. In addition, the company provides trust administration, estate settlement, and fiduciary services; and investment management services for trusts, agency accounts, individual retirement accounts, and foundations/endowments. Further, it offers investment services and products, including financial needs analysis, mutual funds, securities trading, annuities, and life insurance; and security brokerage services. Additionally, the company provides safe deposit boxes, night depositories, cashier's checks, bank-by-mail, ATMs, cash and transaction services, debit cards, wire transfers, electronic funds transfer, utility bill collections, notary public service, cash management services, telephone banking, PC Internet banking, mobile banking, and other services for individuals and businesses. LCNB Corp. was founded in 1877 and is headquartered in Lebanon, Ohio.
2 North Broadway, Lebanon, OH, United States, 45036
| Name | Title | Year Born |
|---|---|---|
| Mr. Eric J. Meilstrup | Pres, CEO & Director | 1968 |
| Mr. Robert C. Haines II | Exec. VP & CFO | 1973 |
| Mr. Bradley Austin Ruppert | Exec. VP & Chief Investment Officer | 1976 |
| Mr. William H. Kaufman | Assistant Sec. for the Board & Director | 1944 |
| Mr. Michael R. Miller | Exec. VP & Trust Department Head | 1958 |
| Ms. Anne E. Krehbiel | Sec. & Independent Director | 1956 |
| Mr. Matthew P. Layer | Exec. VP & Chief Lending Officer | 1963 |
| Mr. Lawrence P. Mulligan Jr. | Exec. VP & COO | 1969 |
| Ms. Connie Sears | VP of HR and VP of HR - LCNB National Bank | NA |
| Mr. Bernard H. Wright Jr. | Sr. Exec. VP | 1949 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...