Create Free Account

By creating account you will get access to hot stocks & personalised emails

Mighty Kingdom Ltd

Communication Services AU MKL

0.005AUD
-(-%)

Last update at 2024-05-08T00:15:00Z

Day Range

0.0050.005
LowHigh

52 Week Range

0.0020.04
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -8.87094M -10.37410M -7.20513M -3.59629M -2.07769M
Minority interest - - - - -
Net income -9.09363M -10.86199M -7.14560M -3.58967M -2.10932M
Selling general administrative 16.53M 16.17M 11.17M 0.65M 4.67M
Selling and marketing expenses 1.02M 1.34M 1.20M 0.08M -
Gross profit 5.95M 3.67M 3.28M 1.66M 3.43M
Reconciled depreciation 0.66M 0.61M 0.20M - -
Ebit -8.83918M -10.29961M -7.03406M -3.63373M -1.98263M
Ebitda -8.17992M -9.69047M -6.83001M -3.58342M -
Depreciation and amortization 0.66M 0.61M 0.20M 0.05M -
Non operating income net other - - - - -
Operating income -8.54109M -10.30614M -7.03406M -3.63373M -1.98263M
Other operating expenses 15.79M 15.20M 13.21M 6.05M 0.10M
Interest expense 0.03M 0.07M 0.17M 0.00000M 0.00000M
Tax provision 0.22M 0.49M -0.05953M -0.00663M 0.03M
Interest income 0.02M 0.00652M 0.12M 0.09M 0.10M
Net interest income -0.01663M -0.06796M -0.11861M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.22M 0.49M -0.05953M 0.00663M 0.03M
Total revenue 6.93M 4.90M 3.28M 2.54M 3.55M
Total operating expenses 18.67M 18.43M 13.21M 5.17M -
Cost of revenue 0.98M 1.23M - 0.87M 0.11M
Total other income expense net 2.88M 3.23M 2.85M 0.04M -
Discontinued operations - - - - -
Net income from continuing ops -9.09363M -10.86199M -7.14560M - -
Net income applicable to common shares -9.09363M -10.86199M -7.14560M -3.58967M -2.10932M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 8.51M 10.58M 19.06M 3.17M 2.03M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.62M 1.37M 0.83M 0.01M 0.01000M
Total liab 5.26M 5.29M 7.16M 6.36M 2.63M
Total stockholder equity 3.25M 5.29M 11.90M -6.69277M -0.60311M
Deferred long term liab - - - - -
Other current liab 0.64M 2.88M 3.21M 4.78M 0.65M
Common stock 35.21M 28.46M 24.22M 0.00100M 0.00100M
Capital stock 35.21M 28.46M 24.22M - -
Retained earnings -33.79499M -24.70136M -13.83938M -6.69377M -3.10411M
Other liab 0.85M 0.79M 1.37M 0.92M 0.33M
Good will - - - - -
Other assets 0.00000M 0.15M 0.57M 0.84M 0.26M
Cash 0.30M 3.75M 13.55M 0.08M 0.26M
Cash and equivalents - - - - -
Total current liabilities 4.41M 4.27M 4.12M 4.95M 2.17M
Current deferred revenue 2.85M 0.17M 0.00528M - -
Net debt -0.03684M -3.06123M -12.07100M -0.08166M -
Short term debt 0.26M 0.46M 0.40M 0.33M 0.00000M
Short long term debt - - 0.05M - -
Short long term debt total 0.26M 0.69M 1.48M 0.49M 0.14M
Other stockholder equity -1.41658M -3.76152M 1.52M 6.69M -
Property plant equipment 0.80M 1.47M 1.66M 0.67M 0.14M
Total current assets 7.71M 8.96M 16.24M 1.66M 1.62M
Long term investments - - - - -
Net tangible assets 3.25M 5.29M 11.90M -6.69277M -3.10311M
Short term investments - - - - -
Net receivables 6.35M 3.24M 1.49M 1.53M 1.35M
Long term debt - 0.00000M 0.06M 0.10M 0.14M
Inventory 0.44M 0.59M 0.37M - -
Accounts payable 0.66M 0.77M 0.50M 0.17M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.84M 1.52M 1.52M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.79785M - - -0.67037M -
Deferred long term asset charges - - - - -
Non current assets total 0.80M 1.62M 2.81M 0.67M -
Capital lease obligations 0.26M 0.69M 1.37M - -
Long term debt total 0.00000M 0.23M 1.08M 0.49M 0.14M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.02154M -0.71656M -0.21409M - -
Change to liabilities 0.56M -0.32403M 0.17M 1.54M 0.52M
Total cashflows from investing activities -0.02154M -0.71656M -0.21409M -0.11016M -0.08335M
Net borrowings -0.45547M -0.54894M 3.64M 0.04M -0.05045M
Total cash from financing activities 3.93M 3.63M 19.88M 1.04M 2.45M
Change to operating activities 0.13M -0.29820M -0.29638M 0.96M 0.07M
Net income -9.09363M -10.86199M -7.14560M -3.58967M -2.10932M
Change in cash -3.45268M -9.79857M 13.60M -0.30639M 0.43M
Begin period cash flow 3.75M 13.55M -0.04375M 0.26M -
End period cash flow 0.30M 3.75M 13.55M -0.04375M 0.26M
Total cash from operating activities -7.36064M -12.71040M -6.07034M -1.23143M -1.93673M
Issuance of capital stock 4.69M 4.45M 18.00M - -
Depreciation 0.66M 0.61M 0.20M 0.15M 0.03M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid - - -4.00000M - -
Change to inventory - - - - -
Change to account receivables -0.17402M -2.23631M -0.46940M -0.32291M -0.20257M
Sale purchase of stock -0.30703M -0.26876M -1.37198M 1.00M 2.50M
Other cashflows from financing activities -0.45547M -0.43697M 7.49M 1.04M -1.75619M
Change to netincome 0.56M 0.55M 1.46M 0.03M 0.03M
Capital expenditures 0.02M 0.72M 0.21M 0.11M 0.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.17402M -2.23631M 0.05M -0.32291M -
Stock based compensation 0.00000M - - - -
Other non cash items 1.07M -0.22125M 7.15M 2.53M -
Free cash flow -7.38218M -13.42696M -0.21409M -1.34159M -

Fundamentals

  • Previous Close 0.005
  • Market Cap12.49M
  • Volume554720
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.33255M
  • Revenue TTM8.16M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 5.95M
  • Diluted EPS TTM-

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MKL
Mighty Kingdom Ltd		 - -% 0.005 - - 0.24 1.17 0.26 -0.6881
PLY
Playside Studios Ltd		 -0.005 0.56% 0.89 42.75 84.75 6.57 7.87 5.95 26.17
ICI
iCandy Interactive Ltd		 0.001 5.00% 0.02 - - 1.18 0.46 1.19 -15.7124
SP8
Streamplay Studio Ltd.		 - -% 0.007 - - 4.15 0.61 - 0.85

Reports Covered

Stock Research & News

View All

Profile

Mighty Kingdom Limited engages in the video game development business in Australia. The company develops video games for console, PC, and mobile platforms. Its games portfolio includes STAR TREK LOWER DECKS, CONAN CHOP CHOP, GABBY'S DOLLHOUSE, AVA'S MANOR, SHOPKINS, WILD LIFE, and DANGER DAYS. The company was founded in 2010 and is based in Adelaide, Australia.

Mighty Kingdom Ltd

121 King William Street, Adelaide, SA, Australia, 5000

Key Executives

Name Title Year Born
Mr. Philip James Mayes CEO, MD & Exec. Director NA
Ms. Amy Wenjun Guan Chief Financial Officer NA
Ms. Ella Macintyre Chief Product Officer NA
Mr. Anthony Michael Lawrence Chief Revenue Officer NA
Mr. Grant Osborne Chief Technology Officer NA
Ms. Jessica Paulin Chief Marketing Officer NA
Ms. Kaitlin Louise Smith B.Com (Acc), B.Com., C.A., CA Company Sec. NA
Mr. Simon Anthony Rabbitt CFO, COO & Interim CEO NA
Ms. Kaitlin Louise Smith B.Com (Acc), B.Com., CA Company Secretary NA
Mr. Simon Anthony Rabbitt CFO, COO & Interim CEO NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.