Create Free Account

By creating account you will get access to hot stocks & personalised emails

Streamplay Studio Ltd.

Communication Services AU SP8

0.007AUD
-(-%)

Last update at 2024-05-08T03:56:00Z

Day Range

0.0070.007
LowHigh

52 Week Range

0.0060.01
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.44064M 6.25M 0.27M -1.29172M -2.95361M
Minority interest - - - - -
Net income -3.45019M 6.78M 0.27M -1.29172M -2.95361M
Selling general administrative 0.68M 0.63M 1.56M 0.15M 0.68M
Selling and marketing expenses 0.35M 0.14M 0.24M 0.03M 0.48M
Gross profit 0.44M 0.08M 4.24M -0.00217M -0.34522M
Reconciled depreciation - - - - -
Ebit -4.88331M 6.25M 0.27M -1.29156M -1.93137M
Ebitda -4.87472M 6.27M 0.28M -1.28939M -1.92873M
Depreciation and amortization 0.00859M 0.02M 0.00652M 0.00217M 0.00264M
Non operating income net other - - - - -
Operating income -4.88331M 6.25M 0.27M -1.29156M -1.93137M
Other operating expenses 6.65M 2.22M 11.04M 1.32M 2.22M
Interest expense 0.00010M 0.00171M 0.00114M 0.00026M 0.12M
Tax provision -0.99046M 1.01M -0.04377M 0.00000M 0.00000M
Interest income - - - 0.00098M 0.13M
Net interest income - - - - -
Extraordinary items 0.00000M 1.57M 1.77M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.99045M 1.03M 0.44M 0.00150M 0.26M
Total revenue 1.76M 0.67M 10.86M 0.03M 0.10M
Total operating expenses 5.32M 1.62M 4.41M 1.32M 2.22M
Cost of revenue 1.33M 0.60M 6.62M 0.00217M 0.45M
Total other income expense net 0.44M 7.73M 0.43M 0.00134M -0.76350M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares -3.45019M 6.81M 0.52M -1.29172M -2.95361M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 18.22M 22.44M 24.95M 2.04M 3.25M
Intangible assets 0.00293M 0.00391M 0.00488M - 0.00000M
Earning assets - - - - -
Other current assets - - 5.09M - 0.00000M
Total liab 1.86M 3.16M 12.90M 0.26M 0.22M
Total stockholder equity 16.36M 19.28M 12.05M 1.78M 3.03M
Deferred long term liab - - - - -
Other current liab - 2.47M 11.68M 0.07M -
Common stock 72.40M 72.21M 72.21M 60.70M 60.67M
Capital stock - - - - -
Retained earnings -56.03713M -53.82158M -60.85107M -61.11849M -59.82677M
Other liab - - - - -
Good will 0.80M - - - -
Other assets 1.28M 0.73M 1.74M - -
Cash 6.40M 17.87M 15.88M 1.99M 3.18M
Cash and equivalents - - 15.88M 1.99M 3.18M
Total current liabilities 1.54M 3.16M 12.90M 0.26M 0.22M
Current deferred revenue - - - - -
Net debt - -17.86755M -15.87687M -1.99167M -3.18190M
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.03M 0.25M - -
Property plant equipment 0.01M 0.01M 0.04M 0.00294M 0.00511M
Total current assets 16.13M 21.70M 23.17M 2.04M 3.25M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 9.00M - - - -
Net receivables -1.91031M 3.83M 2.20M 0.02M 0.06M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - 0.69M 1.23M 0.19M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.86M 0.44M 2.21M 2.19M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - 0.74M 1.79M 0.00294M 0.00511M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - 1.73M -0.04838M 0.00000M -0.00775M
Net borrowings - - - - -
Total cash from financing activities - 0.00000M 8.81M 0.00002M 1.64M
Change to operating activities - - - - -
Net income -3.45019M 5.24M -1.25321M -1.29172M -2.95361M
Change in cash -11.46381M 1.99M 13.89M -1.19023M -0.42426M
Begin period cash flow 17.87M 15.88M 1.99M 3.18M 3.61M
End period cash flow 6.40M 17.87M 15.88M 1.99M 3.18M
Total cash from operating activities -2.97236M 0.31M 4.98M -1.19149M -2.05349M
Issuance of capital stock - - - - -
Depreciation 0.00859M 0.02M 0.00034M 0.00217M 0.00264M
Other cashflows from investing activities - 1.75M - - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.44089M 1.62M -2.15225M 0.02M 0.06M
Sale purchase of stock - 0.00000M 8.90M 0.00002M -0.10800M
Other cashflows from financing activities -8.49145M 1.73M -0.09484M 0.00002M 1.64M
Change to netincome - - - - -
Capital expenditures 0.01M 0.02M 0.05M 0.00000M 0.00775M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.35905M -2.03334M 3.49M 0.06M -0.36687M
Stock based compensation 0.39M 0.39M 0.96M 0.04M 0.24M
Other non cash items 3.57M -3.95957M 4.11M -0.00872M 1.65M
Free cash flow -2.98283M 0.29M 4.93M -1.19149M -2.06124M

Fundamentals

  • Previous Close 0.007
  • Market Cap6.90M
  • Volume547354
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.82540M
  • Revenue TTM2.22M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.52M
  • Diluted EPS TTM-

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SP8
Streamplay Studio Ltd.		 - -% 0.007 - - 4.15 0.61 - 0.85
PLY
Playside Studios Ltd		 -0.005 0.56% 0.89 42.75 84.75 6.57 7.87 5.95 26.17
ICI
iCandy Interactive Ltd		 0.001 5.00% 0.02 - - 1.18 0.46 1.19 -15.7124
MKL
Mighty Kingdom Ltd		 - -% 0.005 - - 0.24 1.17 0.26 -0.6881

Reports Covered

Stock Research & News

View All

Profile

StreamPlay Studio Limited operates social gaming platform technology for eSports and gaming in Pacific and South Africa. It provides technology primarily for eSports and gaming. The company was formerly known as Emerge Gaming Limited and changed its name to StreamPlay Studio Limited in December 2022. The company is headquartered in Sydney, Australia.

Streamplay Studio Ltd.

126-130 Philip Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Liszt Lo Chief Financial Officer NA
Mr. Ashley James Chief Operating Officer NA
Mr. Luka Ciganek Chief Technology Officer NA
Mr. Derek Hall B.Com., C.A. Company Secretary NA
Mr. Liszt Lo Chief Financial Officer NA
Mr. Ashley James Chief Operating Officer NA
Mr. Luka Ciganek Chief Technology Officer NA
Mr. Derek Hall B.Com., C.A. Company Secretary NA
Mr. Liszt Lo Chief Financial Officer NA
Mr. Ashley James Chief Operating Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.